Polaris Inc. balance sheet
At the end of fiscal 2025, Polaris Inc. had total assets of $4.89bn, total liabilities of $4.05bn and shareholders' equity of $828m. It held $138m in cash against $1.54bn of debt: net debt of $1.40bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 140 | 394 | 325 | 417 | 92 | 138 | 155 | 127 | 138 | 161 | 157 | 632 | 502 | 325 | 368 | 288 | 138 | 302 |
| Receivables | 90 | 89 | 115 | 120 | 186 | 205 | 151 | 175 | 200 | 197 | 190 | 257 | 228 | 343 | 306 | 192 | 238 | 277 |
| Inventory | 179 | 236 | 298 | 345 | 418 | 566 | 710 | 747 | 784 | 970 | 1,121 | 1,178 | 1,511 | 1,896 | 1,811 | 1,742 | 1,412 | 1,545 |
| Total current assets | 492 | 808 | 875 | 1,018 | 866 | 1,097 | 1,153 | 1,191 | 1,254 | 1,486 | 1,627 | 2,208 | 2,559 | 2,768 | 2,692 | 2,632 | 2,207 | 2,439 |
| Goodwill | 26 | 28 | 45 | 56 | 127 | 123 | 131 | 422 | 433 | 647 | 660 | 397 | 391 | 386 | 394 | 394 | 349 | 349 |
| Total assets | 764 | 1,062 | 1,228 | 1,489 | 1,685 | 2,075 | 2,386 | 3,100 | 3,090 | 4,125 | 4,431 | 4,633 | 5,048 | 5,218 | 5,516 | 5,525 | 4,894 | 5,051 |
| Accounts payable | 76 | 113 | 147 | 169 | 238 | 343 | 300 | 274 | 317 | 346 | 450 | 782 | 776 | 848 | 713 | 563 | 763 | 903 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 11 | 19 | 26 | 34 | 38 | 35 | 36 | 35 | 36 | 37 | 35 |
| Total current liabilities | 343 | 584 | 586 | 631 | 748 | 851 | 827 | 960 | 1,130 | 1,197 | 1,528 | 1,889 | 2,230 | 2,329 | 1,934 | 2,293 | 2,243 | 2,293 |
| Short-term debt | — | — | — | — | 3 | 3 | 5 | 4 | 48 | 67 | 167 | 142 | 553 | 554 | — | — | — | — |
| Long-term debt | — | 200 | 100 | 100 | 284 | 224 | 456 | 1,138 | 865 | 1,896 | 1,527 | 1,309 | 1,247 | 1,504 | 1,858 | 2,032 | 1,510 | 1,593 |
| Total debt | 0 | 200 | 100 | 100 | 288 | 226 | 461 | 1,142 | 913 | 1,963 | 1,694 | 1,451 | 1,801 | 2,058 | 1,908 | 2,072 | 1,540 | 1,628 |
| Total liabilities | 559 | 691 | 728 | 798 | 1,141 | 1,200 | 1,395 | 2,224 | 2,146 | 3,251 | 3,309 | 3,476 | 3,810 | 4,104 | 4,085 | 4,225 | 4,054 | 4,200 |
| Shareholders' equity | 205 | 371 | 500 | 691 | 536 | 861 | 981 | 867 | 932 | 867 | 1,108 | 1,145 | 1,224 | 1,099 | 1,418 | 1,290 | 828 | 845 |
| Net debt (negative = net cash) | −140 | −194 | −225 | −317 | 195 | 89 | 306 | 1,015 | 775 | 1,801 | 1,536 | 819 | 1,298 | 1,733 | 1,541 | 1,785 | 1,402 | 1,327 |
| Shares outstanding | 65m | 68m | 68m | 69m | 66m | 66m | 65m | 63m | 63m | 61m | 61m | 62m | 60m | 57m | 57m | 56m | 57m | 57m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 192 | 211 | 225 | 230 | 238 | 249 | 285 | 277 |
| Inventory | 1,742 | 1,748 | 1,698 | 1,697 | 1,412 | 1,568 | 1,566 | 1,545 |
| Total current assets | 2,632 | 2,594 | 2,613 | 2,603 | 2,207 | 2,590 | 2,568 | 2,439 |
| Goodwill | 394 | 396 | 349 | 349 | 349 | 349 | 349 | 349 |
| Total assets | 5,525 | 5,450 | 5,388 | 5,305 | 4,894 | 5,242 | 5,199 | 5,051 |
| Accounts payable | 563 | 724 | 774 | 809 | 763 | 834 | 883 | 903 |
| Deferred revenue (current) | 36 | 35 | 36 | 36 | 37 | 37 | 36 | 35 |
| Total current liabilities | 2,293 | 2,312 | 2,504 | 2,548 | 2,243 | 2,134 | 2,141 | 2,293 |
| Long-term debt | 2,032 | 1,621 | 1,392 | 1,300 | 1,510 | 2,056 | 1,917 | 1,593 |
| Total debt | 2,032 | 1,621 | 1,392 | 1,300 | 1,510 | 2,056 | 1,917 | 1,593 |
| Total liabilities | 4,225 | 4,215 | 4,194 | 4,145 | 4,054 | 4,481 | 4,354 | 4,200 |
| Shareholders' equity | 1,290 | 1,226 | 1,185 | 1,150 | 828 | 750 | 837 | 845 |
| Shares outstanding | 56m | 56m | 56m | 56m | 57m | 57m | 57m | 57m |
Compare with peers
- Brunswick Corp balance sheet
- Mattel Inc balance sheet
- Hasbro balance sheet
- Acushnet Holdings Corp. balance sheet
- Peloton Interactive, Inc. balance sheet
Head to head: BC vs PIIMAT vs PIIHAS vs PII
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies