Peloton Interactive, Inc. balance sheet
At the end of fiscal 2026, Peloton Interactive, Inc. had total assets of $2.06bn, total liabilities of $2.20bn and shareholders' equity of −$140m. It held $1.21bn in cash against $1.33bn of debt: net debt of $123m.
Balance sheet
| Fiscal year | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 152 | 162 | 1,036 | 1,135 | 1,254 | 814 | 698 | 1,040 | 1,207 |
| Receivables | — | 19 | 35 | 71 | 84 | 97 | 104 | 101 | 83 |
| Inventory | — | 137 | 245 | 937 | 1,105 | 523 | 330 | 206 | 135 |
| Total current assets | — | 582 | 2,159 | 2,818 | 2,635 | 1,639 | 1,266 | 1,438 | 1,489 |
| Goodwill | 4 | 4 | 39 | 210 | 41 | 41 | 41 | 41 | 44 |
| Total assets | — | 865 | 2,982 | 4,486 | 4,029 | 2,769 | 2,185 | 2,125 | 2,056 |
| Accounts payable | — | 92 | 136 | 364 | 93 | 77 | 85 | 67 | 54 |
| Deferred revenue (current) | — | 91 | 364 | 165 | 201 | 187 | 164 | 151 | 140 |
| Total current liabilities | — | 291 | 772 | 1,243 | 1,106 | 761 | 685 | 804 | 525 |
| Short-term debt | — | — | — | 0 | 8 | 8 | 10 | 209 | 10 |
| Long-term debt | — | — | — | — | — | — | 1,549 | 1,539 | 1,330 |
| Total debt | 0 | 0 | 0 | 830 | 872 | 996 | 1,549 | 1,539 | 1,330 |
| Total liabilities | — | 462 | 1,304 | 2,732 | 3,436 | 3,064 | 2,704 | 2,539 | 2,196 |
| Shareholders' equity | −316 | −539 | 1,678 | 1,754 | 593 | −295 | −519 | −414 | −140 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 941 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −152 | −162 | −1,036 | −305 | −382 | 182 | 851 | 500 | 123 |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 102 | 97 | 94 | 101 | 70 | 95 | 79 | 83 |
| Inventory | 333 | 258 | 214 | 206 | 238 | 215 | 176 | 135 |
| Total current assets | 1,285 | 1,308 | 1,340 | 1,438 | 1,512 | 1,556 | 1,439 | 1,489 |
| Goodwill | 41 | 41 | 41 | 41 | 44 | 44 | 44 | 44 |
| Total assets | 2,157 | 2,110 | 2,065 | 2,125 | 2,170 | 2,165 | 2,017 | 2,056 |
| Accounts payable | — | — | — | 67 | — | — | — | 54 |
| Deferred revenue (current) | 155 | 160 | 156 | 151 | 141 | 156 | 151 | 140 |
| Total current liabilities | 640 | 635 | 812 | 804 | 795 | 785 | 578 | 525 |
| Short-term debt | 10 | 10 | 208 | 209 | 209 | 209 | 10 | 10 |
| Long-term debt | 1,547 | 1,544 | 1,542 | 1,539 | 1,537 | 1,534 | 1,333 | 1,330 |
| Total debt | 1,557 | 1,554 | 1,750 | 1,748 | 1,745 | 1,743 | 1,343 | 1,340 |
| Total liabilities | 2,637 | 2,607 | 2,556 | 2,539 | 2,517 | 2,491 | 2,259 | 2,196 |
| Shareholders' equity | −480 | −497 | −491 | −414 | −347 | −327 | −242 | −140 |
Compare with peers
- Acushnet Holdings Corp. balance sheet
- Callaway Golf Co balance sheet
- Yeti Holdings, Inc. balance sheet
- Hasbro balance sheet
- Mattel Inc balance sheet
Head to head: GOLF vs PTONCALY vs PTONPTON vs YETI
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies