Brunswick Corp balance sheet
At the end of fiscal 2025, Brunswick Corp had total assets of $5.31bn and shareholders' equity of $1.63bn. It held $257m in cash against $2.41bn of debt: net debt of $2.15bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 527 | 551 | 338 | 284 | 357 | 553 | 657 | 422 | 449 | 294 | 320 | 520 | 355 | 596 | 468 | 269 | 257 | 288 |
| Receivables | — | 327 | 330 | 349 | 346 | 387 | 398 | 412 | 487 | 352 | 332 | 338 | 485 | 543 | 493 | 429 | 523 | 559 |
| Inventory | — | 528 | 502 | 576 | 584 | 652 | 685 | 699 | 828 | 774 | 825 | 712 | 1,208 | 1,471 | 1,477 | 1,303 | 1,192 | 1,217 |
| Total current assets | — | 1,536 | 1,356 | 1,360 | 1,509 | 1,968 | 1,804 | 1,689 | 1,847 | 1,880 | 1,526 | 1,671 | 2,125 | 2,695 | 2,510 | 2,114 | 2,063 | 2,207 |
| Goodwill | 293 | 291 | 290 | 292 | 292 | 297 | 299 | 414 | 34 | 377 | 415 | 418 | 888 | 968 | 1,031 | 966 | 681 | 694 |
| Total assets | — | 2,678 | 2,494 | 2,424 | 2,916 | 3,131 | 3,153 | 3,285 | 3,358 | 4,292 | 3,564 | 3,771 | 5,425 | 6,321 | 6,231 | 5,678 | 5,312 | 5,505 |
| Accounts payable | — | 288 | 277 | 334 | 298 | 317 | 339 | 378 | 421 | 458 | 394 | 458 | 694 | 663 | 558 | 393 | 375 | 466 |
| Total current liabilities | — | 952 | 908 | 937 | 883 | 900 | 908 | 965 | 1,035 | 1,257 | 944 | 1,079 | 1,442 | 1,490 | 1,752 | 1,280 | 1,429 | 1,525 |
| Short-term debt | — | 2 | 2 | 8 | 6 | 6 | 6 | 6 | 6 | 41 | 41 | 43 | 37 | 89 | 455 | 243 | 295 | 295 |
| Long-term debt | — | 828 | 690 | 564 | 453 | 446 | 443 | 434 | 432 | 1,180 | 1,068 | 908 | 1,779 | 2,420 | 1,976 | 2,098 | 1,807 | 1,806 |
| Total debt | 0 | 831 | 693 | 572 | 466 | 452 | 449 | 442 | 439 | 1,226 | 1,132 | 1,024 | 1,845 | 2,548 | 2,463 | 2,489 | 2,411 | 2,391 |
| Shareholders' equity | 210 | 70 | 31 | 78 | 1,038 | 1,172 | 1,281 | 1,440 | 1,483 | 1,583 | 1,301 | 1,510 | 1,914 | 2,042 | 2,087 | 1,892 | 1,626 | 1,679 |
| Net debt (negative = net cash) | −527 | 279 | 355 | 288 | 110 | −101 | −209 | 19 | −10 | 932 | 811 | 505 | 1,491 | 1,953 | 1,995 | 2,220 | 2,154 | 2,103 |
| Shares outstanding | — | — | — | — | 92m | 93m | 91m | 89m | 88m | 80m | 80m | 78m | 77m | 71m | 68m | 66m | 65m | 65m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 501 | 429 | 553 | 510 | 491 | 523 | 639 | 559 |
| Inventory | 1,465 | 1,303 | 1,354 | 1,305 | 1,273 | 1,192 | 1,254 | 1,217 |
| Total current assets | 2,348 | 2,114 | 2,306 | 2,236 | 2,158 | 2,063 | 2,286 | 2,207 |
| Goodwill | 1,060 | 966 | 973 | 986 | 680 | 681 | 676 | 694 |
| Total assets | 6,024 | 5,678 | 5,857 | 5,794 | 5,414 | 5,312 | 5,506 | 5,505 |
| Accounts payable | 369 | 393 | 420 | 423 | 413 | 375 | 460 | 466 |
| Total current liabilities | 1,194 | 1,280 | 1,468 | 1,334 | 1,215 | 1,429 | 1,662 | 1,525 |
| Short-term debt | 199 | 243 | 386 | 177 | 96 | 295 | 490 | 295 |
| Long-term debt | 2,373 | 2,098 | 2,098 | 2,098 | 2,097 | 1,807 | 1,806 | 1,806 |
| Total debt | 2,572 | 2,341 | 2,484 | 2,274 | 2,193 | 2,102 | 2,296 | 2,101 |
| Shareholders' equity | 2,034 | 1,892 | 1,872 | 1,905 | 1,634 | 1,626 | 1,602 | 1,679 |
| Shares outstanding | 66m | 66m | 66m | 65m | 65m | 65m | 65m | 65m |
Compare with peers
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies