Planet Green Holdings Corp. balance sheet
At the end of fiscal 2025, Planet Green Holdings Corp. had total assets of $11.3m, total liabilities of $13.5m and shareholders' equity of −$2.2m. It held $15,751 in cash against $418,784 of debt: net debt of $403,033.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 17 | 32 | 34 | 24 | 17 | 0 | 0 | 0 | 7 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 33 | 41 | 49 | 54 | 59 | 37 | 3 | 1 | 7 | 0 | 1 | 4 | 3 | 3 | 0 | 0 | 0 |
| Inventory | 30 | 34 | 38 | 42 | 52 | 28 | 12 | 11 | 0 | 2 | 2 | 8 | 4 | 1 | 1 | 1 | 0 |
| Total current assets | 98 | 128 | 160 | 185 | 202 | 189 | 67 | 17 | 15 | 18 | 14 | 27 | 14 | 22 | 15 | 8 | 3 |
| Goodwill | — | — | — | 0 | 10 | 3 | — | — | — | — | 2 | 18 | 5 | 5 | 5 | 0 | 0 |
| Total assets | 175 | 219 | 250 | 303 | 337 | 307 | 148 | 68 | 17 | 26 | 22 | 86 | 61 | 43 | 25 | 11 | 6 |
| Accounts payable | 6 | 4 | 4 | 4 | 10 | 4 | 6 | 4 | 1 | 1 | 1 | 6 | 4 | 3 | 2 | 2 | 3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 2 | 0 | 0 | 0 |
| Total current liabilities | 41 | 46 | 43 | 46 | 91 | 96 | 82 | 79 | 10 | 5 | 4 | 34 | 20 | 23 | 13 | 14 | 9 |
| Short-term debt | 0 | 0 | 4 | 6 | 19 | 21 | 29 | 31 | 0 | — | — | 4 | — | — | — | — | — |
| Long-term debt | 5 | 0 | 13 | 46 | 33 | 10 | 0 | — | — | — | 0 | 0 | 0 | 4 | 0 | — | — |
| Total debt | 9 | 0 | 17 | 52 | 58 | 34 | 29 | 31 | 0 | 0 | 0 | 4 | 0 | 4 | 0 | 0 | — |
| Total liabilities | 46 | 62 | 70 | 100 | 127 | 107 | 82 | 79 | 10 | 5 | 4 | 35 | 20 | 23 | 14 | 14 | 9 |
| Shareholders' equity | 129 | 157 | 181 | 2 | 210 | 201 | 59 | −11 | 7 | 21 | 18 | 51 | 41 | 19 | 12 | −2 | −3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 201 | — | — | 7 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −3 | −17 | −15 | 18 | 34 | 16 | 29 | 30 | −0 | −7 | −3 | 3 | 0 | 4 | 0 | 0 | −0 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 7m | 7m | — | 14m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total current assets | 13 | 15 | 8 | 10 | 7 | 8 | 12 | 3 |
| Goodwill | 5 | 5 | 5 | 5 | — | 0 | 0 | 0 |
| Total assets | 42 | 25 | 26 | 28 | 12 | 11 | 17 | 6 |
| Accounts payable | 4 | 2 | 2 | 2 | 3 | 2 | 7 | 3 |
| Deferred revenue (current) | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 22 | 13 | 15 | 18 | 12 | 14 | 16 | 9 |
| Long-term debt | 4 | 0 | 0 | 0 | — | — | — | — |
| Total debt | 4 | 0 | 0 | 0 | — | — | — | — |
| Total liabilities | 26 | 14 | 15 | 18 | 13 | 14 | 19 | 9 |
| Shareholders' equity | 16 | 12 | 11 | 10 | −1 | −2 | −2 | −3 |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 14m | 14m | 14m |
Compare with peers
- Top Wealth Group Holding Ltd balance sheet
- Branchout Food Inc. balance sheet
- Barfresh Food Group Inc. balance sheet
- Rocky Mountain Chocolate Factory, Inc. balance sheet
- DDC Enterprise Ltd balance sheet
Head to head: PLAG vs TWGBOF vs PLAGBRFH vs PLAG
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies