Douglas Dynamics, Inc income statement
In fiscal 2025, Douglas Dynamics, Inc reported revenue of $656m, up 15.4% on the year before, operating income of $73.6m (a 11.2% margin) and net income of $46.9m, or $1.96 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 177 | 209 | 140 | 194 | 304 | 400 | 416 | 475 | 524 | 572 | 480 | 541 | 616 | 568 | 569 | 656 | 699 |
| Cost of revenue | 117 | 116 | 137 | 96 | 129 | 187 | 268 | 282 | 332 | 369 | 403 | 352 | 400 | 465 | 434 | 422 | 481 | 508 |
| Gross profit | 57 | 60 | 72 | 44 | 66 | 116 | 133 | 134 | 143 | 155 | 169 | 128 | 142 | 151 | 134 | 147 | 175 | 191 |
| Research and development | — | — | — | — | — | — | 3 | 3 | 3 | 3 | 6 | 7 | 10 | 12 | 10 | 8 | 8 | — |
| Selling, general and administrative | 20 | 27 | 26 | 20 | 32 | 38 | 48 | 54 | 61 | 70 | 71 | 65 | 79 | 82 | 79 | 92 | 95 | 106 |
| Operating income | 29 | 21 | 40 | 19 | 28 | 72 | 77 | 70 | 71 | 73 | 87 | −75 | 51 | 59 | 45 | 89 | 74 | 79 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | — | 1 | 2 | 0 | 0 | 0 | 0 | — |
| Income before tax | 14 | 3 | 30 | 10 | 19 | 62 | 66 | 64 | 53 | 56 | 63 | −99 | 35 | 47 | 29 | 74 | 62 | 68 |
| Income tax | 4 | 1 | 11 | 4 | 7 | 22 | 22 | 25 | −2 | 12 | 13 | −12 | 4 | 9 | 6 | 18 | 15 | 16 |
| Net income | 10 | 2 | 19 | 6 | 11 | 40 | 44 | 39 | 55 | 44 | 49 | −87 | 31 | 39 | 24 | 56 | 47 | 53 |
| Diluted EPS | $0.67 | $0.09 | $0.85 | $0.26 | $0.51 | $1.77 | $1.94 | $1.70 | $2.40 | $1.89 | $2.11 | −$3.81 | $1.29 | $1.63 | $0.98 | $2.36 | $1.96 | $2.22 |
| Diluted shares (average) | — | 19m | 22m | 22m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 24m | 24m |
| EBITDA | 41 | 33 | 48 | 27 | 36 | 81 | 90 | 87 | 89 | 93 | 106 | −55 | 71 | 80 | 67 | 107 | 89 | 94 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 144 | 115 | 194 | 162 | 185 | 138 | 215 |
| Cost of revenue | 99 | 108 | 87 | 134 | 124 | 136 | 100 | 148 |
| Gross profit | 31 | 36 | 28 | 60 | 38 | 48 | 38 | 67 |
| Selling, general and administrative | 26 | 21 | 23 | 22 | 22 | 27 | 26 | 30 |
| Operating income | 46 | 13 | 3 | 37 | 14 | 19 | 10 | 35 |
| Income before tax | 20 | 10 | 0 | 34 | 10 | 16 | 8 | 34 |
| Income tax | 9 | 2 | 0 | 8 | 2 | 4 | 2 | 8 |
| Net income | 32 | 8 | 0 | 26 | 8 | 13 | 6 | 25 |
| Diluted EPS | $0.70 | $0.33 | $0.00 | $1.09 | $0.33 | $0.54 | $0.26 | $1.07 |
| EBITDA | 50 | 17 | 7 | 41 | 18 | 23 | 14 | 39 |
Compare with peers
- Miller Industries Inc income statement
- Foster L B Co income statement
- Freightcar America, Inc. income statement
- Wabash National Corp income statement
- Astec Industries Inc income statement
Head to head: MLR vs PLOWFSTR vs PLOWPLOW vs RAIL
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies