Douglas Dynamics, Inc balance sheet
At the end of fiscal 2025, Douglas Dynamics, Inc had total assets of $627m and shareholders' equity of $281m. It held $8.3m in cash against $149m of debt: net debt of $141m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 69 | 20 | 39 | 24 | 20 | 19 | 37 | 19 | 37 | 28 | 36 | 41 | 37 | 21 | 24 | 5 | 8 | 2 |
| Receivables | — | 37 | 34 | 25 | 42 | 61 | 68 | 79 | 79 | 81 | 88 | 83 | 71 | 87 | 84 | 87 | 98 | 157 |
| Inventory | — | 23 | 24 | 30 | 28 | 48 | 52 | 71 | 72 | 82 | 78 | 79 | 104 | 137 | 140 | 137 | 150 | 175 |
| Total current assets | — | 89 | 103 | 90 | 98 | 143 | 169 | 176 | 198 | 199 | 212 | 217 | 220 | 253 | 262 | 238 | 266 | 342 |
| Goodwill | — | 107 | 107 | 107 | 113 | 161 | 161 | 238 | 241 | 241 | 241 | 113 | 113 | 113 | 113 | 113 | 117 | 117 |
| Total assets | — | 348 | 359 | 338 | 364 | 478 | 497 | 666 | 685 | 676 | 706 | 579 | 572 | 597 | 593 | 590 | 627 | 726 |
| Accounts payable | — | 3 | 5 | 5 | 8 | 10 | 15 | 17 | 16 | 19 | 16 | 16 | 27 | 49 | 31 | 32 | 39 | 39 |
| Total current liabilities | — | 16 | 33 | 17 | 36 | 46 | 42 | 51 | 81 | 79 | 78 | 66 | 82 | 100 | 119 | 70 | 96 | 158 |
| Short-term debt | — | 1 | 11 | 1 | 1 | 2 | 2 | 3 | 33 | 33 | 22 | 2 | 11 | 11 | 7 | 0 | 7 | 7 |
| Long-term debt | — | 120 | 112 | 111 | 110 | 186 | 183 | 307 | 275 | 243 | 222 | 237 | — | 208 | 189 | 148 | 144 | — |
| Total debt | 0 | 121 | 123 | 112 | 124 | 188 | 184 | 310 | 308 | 276 | 244 | 238 | 220 | 208 | 236 | 148 | 149 | 201 |
| Shareholders' equity | 108 | 169 | 163 | 154 | 155 | 173 | 200 | 220 | 257 | 283 | 313 | 200 | 215 | 237 | 232 | 264 | 281 | 300 |
| Net debt (negative = net cash) | −69 | 101 | 84 | 88 | 104 | 169 | 147 | 291 | 271 | 248 | 209 | 197 | 183 | 187 | 212 | 142 | 141 | 199 |
| Shares outstanding | — | 22m | 22m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 153 | 87 | 69 | 141 | 173 | 98 | 68 | 157 |
| Inventory | 145 | 137 | 171 | 153 | 139 | 150 | 186 | 175 |
| Total current assets | 316 | 238 | 274 | 327 | 349 | 266 | 268 | 342 |
| Goodwill | 113 | 113 | 113 | 113 | 113 | 117 | 117 | 117 |
| Total assets | 666 | 590 | 621 | 671 | 695 | 627 | 630 | 726 |
| Accounts payable | 35 | 32 | 43 | 40 | 40 | 39 | 36 | 39 |
| Total current liabilities | 148 | 70 | 116 | 155 | 174 | 96 | 101 | 158 |
| Short-term debt | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 |
| Long-term debt | — | 148 | — | — | — | 144 | — | — |
| Total debt | 0 | 148 | 7 | 7 | 7 | 151 | 7 | 7 |
| Shareholders' equity | 261 | 264 | 259 | 273 | 275 | 281 | 279 | 300 |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Compare with peers
- Miller Industries Inc balance sheet
- Foster L B Co balance sheet
- Freightcar America, Inc. balance sheet
- Wabash National Corp balance sheet
- Astec Industries Inc balance sheet
Head to head: MLR vs PLOWFSTR vs PLOWPLOW vs RAIL
More: Construction Machinery & Heavy Transportation Equipment stocks compared, Industrials sector, rankings of US companies