Plug Power Inc cash flow statement
In fiscal 2025, Plug Power Inc's operations generated −$536m of cash; it spent $111m on capital projects, leaving free cash flow of −$647m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −38 | −41 | −33 | −20 | −27 | −41 | −47 | −30 | −60 | −58 | −53 | −155 | −358 | −829 | −1,107 | −729 | −536 | −483 |
| Depreciation and amortisation | 4 | 5 | 2 | 2 | 2 | 2 | 2 | 5 | 9 | 0 | 12 | 14 | 21 | 30 | 52 | 61 | 38 | 26 |
| Stock-based pay | 2 | 1 | 1 | 2 | 2 | 4 | 8 | 9 | 9 | 9 | 11 | 17 | 76 | 180 | 163 | 82 | 51 | 53 |
| Capital spending | 1 | 1 | −1 | 0 | 0 | 1 | 4 | 3 | 4 | 5 | 6 | 23 | 172 | 437 | 665 | 287 | 111 | 41 |
| Free cash flow | −39 | −42 | −32 | −20 | −27 | −42 | −51 | −32 | −64 | −63 | −59 | −178 | −530 | −1,265 | −1,772 | −1,016 | −647 | −523 |
| Free cash flow after stock pay | −41 | −43 | −33 | −22 | −29 | −46 | −59 | −42 | −73 | −72 | −70 | −195 | −607 | −1,445 | −1,935 | −1,098 | −698 | −577 |
| Share buybacks | 1 | 0 | 0 | — | −6 | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | 23 | 17 | 15 | 177 | — | 12 | 23 | 7 | 158 | 1,272 | 3,588 | — | — | 858 | 322 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −175 | −131 | −106 | −192 | −90 | −149 | −150 | −94 |
| Depreciation and amortisation | 17 | 9 | 12 | 13 | 8 | 5 | 6 | 7 |
| Stock-based pay | 21 | 18 | 11 | 13 | 12 | 14 | 14 | 13 |
| Capital spending | 59 | 34 | 40 | 39 | 28 | 4 | 2 | 6 |
| Free cash flow | −234 | −165 | −146 | −230 | −118 | −153 | −152 | −100 |
| Free cash flow after stock pay | −255 | −183 | −157 | −244 | −130 | −167 | −166 | −113 |
| Shares issued | 221 | 65 | 276 | 0 | 76 | −30 | — | — |
Compare with peers
- Preformed Line Products Co cash flow
- LSI Industries Inc cash flow
- Shoals Technologies Group, Inc. cash flow
- Allient Inc cash flow
- Vicor Corp cash flow
Head to head: PLPC vs PLUGLYTS vs PLUGPLUG vs SHLS
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies