Shoals Technologies Group, Inc. cash flow statement
In fiscal 2025, Shoals Technologies Group, Inc.'s operations generated $17.1m of cash; it spent $33.0m on capital projects, leaving free cash flow of −$16.0m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | 54 | −4 | 39 | 92 | 80 | 17 | −19 |
| Depreciation and amortisation | 9 | 9 | 10 | 11 | 11 | 13 | 14 | 12 |
| Stock-based pay | 0 | 8 | 11 | 16 | 21 | 14 | 10 | 12 |
| Capital spending | 2 | 3 | 4 | 3 | 11 | 8 | 33 | 32 |
| Free cash flow | 34 | 51 | −8 | 36 | 81 | 72 | −16 | −52 |
| Free cash flow after stock pay | 34 | 43 | −19 | 20 | 61 | 58 | −26 | −64 |
| Share buybacks | — | — | — | 0 | 0 | 25 | 0 | — |
| Shares issued | 0 | 0 | 281 | 43 | 0 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 14 | 16 | −14 | 19 | −4 | −41 | 7 |
| Depreciation and amortisation | 2 | 3 | 3 | 2 | 2 | 4 | 4 | 2 |
| Stock-based pay | 1 | 4 | 3 | 3 | 2 | 2 | 3 | 4 |
| Capital spending | 2 | 2 | 3 | 12 | 10 | 7 | 8 | 7 |
| Free cash flow | 13 | 12 | 12 | −26 | 9 | −11 | −49 | −0 |
| Free cash flow after stock pay | 12 | 9 | 10 | −29 | 7 | −13 | −52 | −5 |
Compare with peers
- Allient Inc cash flow
- Vicor Corp cash flow
- LSI Industries Inc cash flow
- Asia Pacific Wire & Cable Corp LTD cash flow
- Plug Power Inc cash flow
Head to head: ALNT vs SHLSSHLS vs VICRLYTS vs SHLSPLUG vs SHLS
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies