Philip Morris International balance sheet
At the end of fiscal 2025, Philip Morris International had total assets of $69.19bn, total liabilities of $77.21bn and shareholders' equity of −$9.99bn. It held $4.87bn in cash against $49.01bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.5 | 1.7 | 2.6 | 3.0 | 2.2 | 1.7 | 3.4 | 4.2 | 8.4 | 6.6 | 6.9 | 7.3 | 4.5 | 3.2 | 3.1 | 4.2 | 4.9 | 6.7 |
| Receivables | 3.1 | 3.0 | 3.2 | 3.6 | 3.9 | 4.0 | 2.8 | 3.5 | 3.2 | 3.0 | 3.1 | 2.9 | 3.1 | 3.9 | 3.5 | 3.8 | 4.6 | 5.2 |
| Inventory | 9.2 | 8.3 | 8.1 | 8.9 | 9.8 | 8.6 | 8.5 | 9.0 | 8.8 | 8.8 | 9.2 | 9.6 | 8.7 | 9.9 | 10.8 | 9.5 | 11.5 | 10.3 |
| Total current assets | 14.7 | 13.8 | 14.9 | 16.6 | 16.9 | 15.5 | 15.8 | 17.6 | 21.6 | 19.4 | 20.5 | 21.5 | 17.7 | 19.6 | 19.8 | 20.2 | 24.4 | 25.8 |
| Goodwill | 9.1 | 10.2 | 9.9 | 9.9 | 8.9 | 8.4 | 7.4 | 7.3 | 7.7 | 7.2 | 5.9 | 6.0 | 6.7 | 19.7 | 16.8 | 16.6 | 17.3 | 16.8 |
| Total assets | 34.6 | 35.1 | 35.5 | 37.7 | 38.2 | 35.2 | 34.0 | 36.9 | 43.0 | 39.8 | 42.9 | 44.8 | 41.3 | 61.7 | 65.3 | 61.8 | 69.2 | 66.7 |
| Accounts payable | 0.7 | 0.8 | 1.0 | 1.1 | 1.3 | 1.2 | 1.3 | 1.7 | 2.2 | 2.1 | 2.3 | 2.8 | 3.3 | 4.1 | 4.1 | 4.0 | 4.4 | 4.0 |
| Total current liabilities | 11.2 | 12.8 | 14.8 | 17.0 | 17.1 | 15.1 | 15.4 | 16.5 | 16.0 | 17.2 | 18.8 | 19.6 | 19.3 | 27.3 | 26.4 | 22.9 | 25.4 | 25.2 |
| Short-term debt | 0.1 | 1.4 | 2.2 | 2.4 | 2.4 | 1.2 | 0.8 | 0.6 | 0.5 | 0.7 | 0.3 | 0.2 | 0.2 | 5.6 | 2.0 | 0.1 | 0.2 | 2.5 |
| Long-term debt | 13.7 | 13.4 | 14.8 | 17.6 | 24.0 | 26.9 | 25.3 | 25.9 | 31.3 | 27.0 | 26.7 | 28.2 | 24.8 | 34.9 | 41.2 | 42.2 | 45.1 | 41.7 |
| Total debt | 15.4 | 16.5 | 18.5 | 22.8 | 27.7 | 29.5 | 28.5 | 29.1 | 34.3 | 31.8 | 31.0 | 31.6 | 27.8 | 43.1 | 47.9 | 46.0 | 49.0 | 47.6 |
| Total liabilities | 28.4 | 29.9 | 33.7 | 39.5 | 44.4 | 46.4 | 45.4 | 47.8 | 53.2 | 50.5 | 52.5 | 55.4 | 49.5 | 68.0 | 74.8 | 71.7 | 77.2 | 72.7 |
| Shareholders' equity | 5.7 | 3.5 | 0.2 | −3.5 | −7.8 | −12.6 | −13.2 | −12.7 | −12.1 | −12.5 | −11.6 | −12.6 | −10.1 | −9.0 | −11.2 | −11.8 | −10.0 | −7.9 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1.6 | 1.5 | 1.6 | 1.5 | 1.4 | 1.8 | 1.8 | 1.9 | 1.7 | 2.0 | 1.9 | 1.9 | 2.6 | 1.8 | 1.9 | 2.0 | 2.0 |
| Shares outstanding | 1,887m | 1,802m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.8 | 4.9 | 5.0 | 4.8 | 4.6 | 5.1 | 5.2 | 5.2 |
| Inventory | 9.5 | 10.1 | 10.7 | 10.3 | 11.5 | 11.4 | 11.4 | 10.3 |
| Total current assets | 20.2 | 22.2 | 23.4 | 22.7 | 24.4 | 25.6 | 26.0 | 25.8 |
| Goodwill | 16.6 | 16.9 | 17.2 | 17.2 | 17.3 | 17.1 | 16.9 | 16.8 |
| Total assets | 61.8 | 65.1 | 68.5 | 67.1 | 69.2 | 68.9 | 68.3 | 66.7 |
| Accounts payable | 4.0 | 3.7 | 3.9 | 4.0 | 4.4 | 3.9 | 3.9 | 4.0 |
| Total current liabilities | 22.9 | 28.1 | 28.1 | 26.7 | 25.4 | 26.2 | 26.5 | 25.2 |
| Short-term debt | 0.1 | 4.4 | 2.5 | 1.9 | 0.2 | 5.7 | 3.3 | 2.5 |
| Long-term debt | 42.2 | 38.8 | 42.4 | 41.9 | 45.1 | 43.8 | 42.4 | 41.7 |
| Total debt | 42.3 | 43.2 | 45.0 | 43.7 | 45.3 | 49.5 | 45.7 | 44.2 |
| Total liabilities | 71.7 | 74.0 | 78.5 | 76.0 | 77.2 | 76.2 | 74.9 | 72.7 |
| Shareholders' equity | −11.8 | −10.9 | −12.0 | −10.9 | −10.0 | −9.3 | −8.6 | −7.9 |
| Non-controlling interests and other (assets − liabilities − equity) | 1.9 | 2.0 | 2.0 | 1.9 | 2.0 | 2.0 | 1.9 | 2.0 |
Compare with peers
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies