Turning Point Brands, Inc. balance sheet
At the end of fiscal 2025, Turning Point Brands, Inc. had total assets of $764m, total liabilities of $392m and shareholders' equity of $372m. It held $223m in cash against $300m of debt: net debt of $77.2m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 5 | 3 | 3 | 3 | 95 | 42 | 128 | 106 | 118 | 49 | 223 | 268 |
| Receivables | — | 4 | 2 | 3 | 3 | 7 | 9 | 6 | 8 | 10 | 10 | 26 | 23 |
| Inventory | — | 44 | 62 | 63 | 91 | 71 | 86 | 88 | 120 | 92 | 96 | 108 | 133 |
| Total current assets | — | 64 | 79 | 79 | 112 | 189 | 163 | 249 | 258 | 268 | 198 | 417 | 500 |
| Goodwill | 129 | 129 | 134 | 135 | 146 | 154 | 160 | 162 | 136 | 136 | 136 | 136 | 136 |
| Total assets | 243 | 242 | 285 | 282 | 339 | 447 | 496 | 602 | 572 | 569 | 493 | 764 | 855 |
| Accounts payable | — | 4 | 9 | 4 | 7 | 14 | 9 | 7 | 8 | 8 | 12 | 20 | 35 |
| Total current liabilities | — | 21 | 42 | 38 | 64 | 56 | 57 | 40 | 41 | 100 | 45 | 75 | 88 |
| Short-term debt | — | 2 | 2 | 8 | 8 | — | — | — | 0 | 58 | 0 | — | — |
| Long-term debt | — | 291 | 202 | 186 | 187 | 269 | 302 | 414 | 407 | 307 | 249 | 294 | 294 |
| Total debt | 0 | 299 | 218 | 202 | 221 | 323 | 320 | 423 | 413 | 369 | 250 | 300 | 294 |
| Total liabilities | — | 324 | 251 | 229 | 257 | 340 | 379 | 468 | 459 | 417 | 303 | 392 | 401 |
| Shareholders' equity | −92 | −82 | 34 | 53 | 83 | 107 | 117 | 134 | 112 | 151 | 190 | 372 | 454 |
| Net debt (negative = net cash) | −8 | 294 | 215 | 199 | 217 | 227 | 278 | 294 | 306 | 251 | 201 | 77 | 26 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 10 | 15 | 30 | 28 | 26 | 27 | 23 |
| Inventory | 106 | 96 | 104 | 105 | 113 | 108 | 130 | 133 |
| Total current assets | 185 | 198 | 259 | 285 | 396 | 417 | 418 | 500 |
| Goodwill | 136 | 136 | 136 | 136 | 136 | 136 | 136 | 136 |
| Total assets | 488 | 493 | 565 | 596 | 743 | 764 | 772 | 855 |
| Accounts payable | 13 | 12 | 27 | 26 | 25 | 20 | 36 | 35 |
| Total current liabilities | 44 | 45 | 59 | 68 | 71 | 75 | 71 | 88 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — |
| Long-term debt | 248 | 249 | 293 | 293 | 293 | 294 | 294 | 294 |
| Total debt | 248 | 249 | 293 | 293 | 293 | 294 | 294 | 294 |
| Total liabilities | 301 | 303 | 361 | 371 | 385 | 392 | 387 | 401 |
| Shareholders' equity | 186 | 190 | 203 | 225 | 358 | 372 | 385 | 454 |
Compare with peers
- RLX Technology Inc. balance sheet
- Universal Corp balance sheet
- 22nd Century Group, Inc. balance sheet
- Altria balance sheet
- British American Tobacco P.l.c. balance sheet
Head to head: RLX vs TPBTPB vs UVVTPB vs XXII
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies