Philip Morris International income statement
In fiscal 2025, Philip Morris International reported revenue of $40.65bn, up 7.3% on the year before, operating income of $14.89bn (a 36.6% margin) and net income of $11.35bn, or $7.26 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.1 | 67.7 | 76.3 | 77.4 | 80.0 | 80.1 | 73.9 | 75.0 | 78.1 | 79.8 | 77.9 | 76.0 | 82.2 | 80.7 | 35.2 | 37.9 | 40.6 | 43.1 |
| Cost of revenue | — | — | — | — | — | — | — | 9.4 | 10.4 | 10.8 | 10.5 | 9.6 | 10.0 | 11.4 | 12.9 | 13.3 | 13.4 | 13.9 |
| Gross profit | 16.0 | 17.5 | 20.4 | 21.0 | 20.8 | 19.3 | 17.4 | 17.3 | 18.3 | 18.9 | 19.3 | 19.1 | 21.4 | 20.4 | 22.3 | 24.5 | 27.3 | 29.2 |
| Research and development | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | — |
| General and administrative | — | — | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | — | — | — | — | — | — | — |
| Operating income | 10.0 | 11.2 | 13.3 | 13.9 | 13.5 | 11.7 | 10.6 | 10.9 | 11.6 | 11.4 | 10.5 | 11.7 | 13.0 | 12.2 | 11.6 | 13.4 | 14.9 | 16.7 |
| Interest expense | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 1.5 | 1.8 | 1.6 | — |
| Net interest income | −0.8 | −0.9 | −0.8 | −0.9 | −1.0 | −1.1 | −1.0 | −0.9 | −0.9 | −0.7 | −0.6 | −0.6 | −0.6 | −0.6 | −1.1 | — | — | — |
| Income before tax | 9.2 | 10.3 | 12.5 | 13.0 | 12.5 | 10.7 | 9.6 | 9.9 | 10.6 | 10.7 | 9.9 | 11.0 | 12.2 | 11.6 | 10.5 | 12.2 | 13.9 | 15.7 |
| Income tax | 2.7 | 2.8 | 3.7 | 3.8 | 3.7 | 3.1 | 2.7 | 2.8 | 4.3 | 2.4 | 2.3 | 2.4 | 2.7 | 2.2 | 2.3 | 3.0 | 2.7 | 3.3 |
| Net income | 6.3 | 7.3 | 8.6 | 8.8 | 8.6 | 7.5 | 6.9 | 7.0 | 6.0 | 7.9 | 7.2 | 8.1 | 9.1 | 9.0 | 7.8 | 7.1 | 11.3 | 10.7 |
| Diluted EPS | $3.24 | $3.92 | $4.85 | $5.17 | $5.26 | $4.76 | $4.42 | $4.48 | $3.88 | $5.08 | $4.61 | $5.16 | $5.83 | $5.81 | $5.02 | $4.52 | $7.26 | $6.87 |
| Diluted shares (average) | 1,950m | 1,842m | 1,762m | 1,692m | 1,622m | 1,566m | 1,549m | 1,551m | 1,553m | 1,555m | 1,556m | 1,558m | 1,559m | 1,552m | 1,553m | 1,556m | 1,558m | 1,560m |
| EBITDA | 10.9 | 12.1 | 14.3 | 14.8 | 14.4 | 12.6 | 11.4 | 11.6 | 12.5 | 12.4 | 11.5 | 12.6 | 14.0 | 13.3 | 13.0 | 15.2 | 16.9 | 18.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.7 | 9.3 | 10.1 | 10.8 | 10.4 | 10.1 | 11.2 | 11.4 |
| Cost of revenue | 3.4 | 3.0 | 3.3 | 3.5 | 3.6 | 3.2 | 3.5 | 3.6 |
| Gross profit | 6.3 | 6.3 | 6.9 | 7.4 | 6.8 | 6.9 | 7.7 | 7.9 |
| Operating income | 3.3 | 3.5 | 3.7 | 4.3 | 3.4 | 3.9 | 4.5 | 4.9 |
| Income before tax | 2.9 | 3.3 | 3.4 | 4.0 | 3.1 | 3.7 | 4.3 | 4.6 |
| Income tax | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 1.0 | 1.0 |
| Net income | −0.6 | 2.7 | 3.0 | 3.5 | 2.1 | 2.4 | 2.8 | 3.3 |
| Diluted EPS | −$0.37 | $1.72 | $1.95 | $2.23 | $1.37 | $1.56 | $1.80 | $2.12 |
| EBITDA | 3.7 | 4.0 | 4.2 | 4.8 | 3.9 | 4.4 | 5.0 | 5.4 |
Compare with peers
More: Tobacco stocks compared, Consumer Staples sector, rankings of US companies