Public Storage balance sheet
At the end of fiscal 2025, Public Storage had total assets of $20.21bn, total liabilities of $10.87bn and shareholders' equity of $9.25bn. It held $318m in cash against $10.31bn of debt: net debt of $9.99bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.8 | 0.5 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.7 | 0.8 | 0.4 | 0.4 | 0.3 | 0.6 |
| Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 |
| Total assets | 9.8 | 9.5 | 8.9 | 8.8 | 9.9 | 9.8 | 9.8 | 10.1 | 10.7 | 10.9 | 11.4 | 11.8 | 17.4 | 17.6 | 19.8 | 19.8 | 20.2 | 29.0 |
| Short-term debt | — | — | — | — | 0.7 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | 0.4 | 1.4 | 1.4 | 1.9 | 2.5 | 7.5 | 6.9 | 9.1 | 9.4 | 10.3 | 12.0 |
| Total debt | 0.0 | 0.0 | 0.2 | 0.2 | 0.7 | 0.0 | 0.3 | 0.4 | 1.4 | 1.4 | 1.9 | 2.6 | 7.5 | 6.9 | 9.2 | 9.4 | 10.3 | 12.2 |
| Total liabilities | 0.7 | 0.8 | 0.6 | 0.7 | 1.1 | 0.3 | 0.6 | 0.7 | 1.8 | 1.8 | 2.3 | 3.2 | 8.0 | 7.4 | 9.7 | 9.9 | 10.9 | 13.8 |
| Shareholders' equity | 8.9 | 8.7 | 8.3 | 8.1 | 8.8 | 9.5 | 9.2 | 9.4 | 8.9 | 9.1 | 9.1 | 8.6 | 9.3 | 10.1 | 10.0 | 9.7 | 9.2 | 14.5 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.7 |
| Net debt (negative = net cash) | −0.8 | −0.5 | 0.1 | 0.2 | 0.7 | −0.2 | 0.2 | 0.2 | 1.0 | 1.1 | 1.5 | 2.3 | 6.8 | 6.1 | 8.8 | 9.0 | 10.0 | 11.6 |
| Shares outstanding | 168m | 169m | 170m | 171m | 172m | 172m | 173m | 173m | 174m | 174m | 174m | 175m | 175m | 175m | 176m | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 |
| Total assets | 19.8 | 19.6 | 20.5 | 20.1 | 20.2 | 19.9 | 20.1 | 29.0 |
| Long-term debt | 9.4 | 9.4 | 10.4 | 10.0 | 10.3 | 9.7 | 10.2 | 12.0 |
| Total debt | 9.4 | 9.4 | 10.4 | 10.0 | 10.3 | 9.7 | 10.2 | 12.0 |
| Total liabilities | 9.9 | 9.9 | 11.1 | 10.7 | 10.9 | 10.5 | 10.8 | 13.8 |
| Shareholders' equity | 9.7 | 9.6 | 9.4 | 9.3 | 9.2 | 9.2 | 9.2 | 14.5 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 0.7 |
Compare with peers
- Extra Space Storage balance sheet
- Cubesmart balance sheet
- Smartstop Self Storage Reit, Inc. balance sheet
- Global Self Storage, Inc. balance sheet
Head to head: EXR vs PSACUBE vs PSAPSA vs SMA
More: Self-Storage REITs stocks compared, Real Estate sector, rankings of US companies