Public Storage income statement
In fiscal 2025, Public Storage reported revenue of $4.82bn, up 2.7% on the year before and net income of $1.78bn, or $9.01 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,623 | 1,614 | 1,736 | 1,843 | 1,965 | 2,177 | 2,382 | 2,561 | 2,669 | 2,760 | 2,855 | 2,915 | 3,416 | 4,182 | 4,518 | 4,696 | 4,824 | 5,033 |
| Cost of revenue | — | — | — | — | 560 | 613 | 636 | 669 | 708 | 740 | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | 1,405 | 1,564 | 1,746 | 1,891 | 1,961 | 2,015 | — | — | — | — | — | — | — | — |
| General and administrative | 36 | 38 | 52 | 57 | 67 | 71 | 88 | 84 | 83 | 105 | 62 | 83 | 76 | 72 | 81 | 107 | 107 | 140 |
| Operating income | — | 693 | 763 | 872 | 951 | 1,055 | 1,232 | 1,374 | 1,423 | — | — | — | — | — | — | — | — | — |
| Interest expense | 30 | 30 | 24 | 20 | 6 | 7 | 1 | 4 | 13 | 33 | 46 | 56 | 91 | 136 | 201 | 287 | 304 | 349 |
| Income before tax | 697 | 693 | 774 | — | — | — | — | — | — | — | — | — | 1,972 | 4,381 | 2,171 | 2,089 | 1,790 | 1,895 |
| Income tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 12 | 14 | 11 | 5 | −7 | −25 |
| Net income | 835 | 672 | 824 | 939 | 1,052 | 1,144 | 1,311 | 1,454 | 1,442 | 1,711 | 1,521 | 1,357 | 1,953 | 4,349 | 2,148 | 2,072 | 1,784 | 1,900 |
| Diluted EPS | $3.47 | $2.35 | $3.29 | $3.90 | $4.89 | $5.25 | $6.07 | $6.81 | $6.73 | $8.54 | $7.29 | $6.29 | $9.87 | $23.50 | $11.06 | $10.64 | $9.01 | $10.65 |
| Diluted shares (average) | 169m | 170m | 171m | 172m | 173m | 173m | 174m | 174m | 174m | 174m | 175m | 175m | 176m | 176m | 176m | 176m | 176m | 178m |
| EBITDA | — | 1,046 | 1,121 | 1,230 | 1,339 | 1,493 | 1,658 | 1,808 | 1,878 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,177 | 1,183 | 1,201 | 1,224 | 1,216 | 1,218 | 1,233 | 1,366 |
| General and administrative | 33 | 25 | 26 | 29 | 27 | 30 | 44 | 38 |
| Operating income | — | 464 | 500 | 492 | — | 474 | 467 | 317 |
| Interest expense | 72 | 72 | 72 | 80 | 81 | 80 | 85 | 103 |
| Income before tax | 617 | 412 | 365 | 518 | 495 | 531 | 506 | 363 |
| Income tax | −1 | 1 | 3 | 3 | −15 | 2 | 3 | −15 |
| Net income | 615 | 408 | 358 | 511 | 507 | 526 | 500 | 367 |
| Diluted EPS | $3.21 | $2.04 | $1.76 | $2.62 | $2.59 | $2.71 | $2.55 | $1.69 |
| EBITDA | — | 747 | 783 | 782 | — | 765 | 754 | 730 |
Compare with peers
- Extra Space Storage income statement
- Cubesmart income statement
- Smartstop Self Storage Reit, Inc. income statement
- Global Self Storage, Inc. income statement
Head to head: EXR vs PSACUBE vs PSAPSA vs SMA
More: Self-Storage REITs stocks compared, Real Estate sector, rankings of US companies