Public Storage cash flow statement
In fiscal 2025, Public Storage's operations generated $3.19bn of cash; it spent $0 on capital projects, leaving free cash flow of $3.19bn.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,113 | 1,093 | 1,203 | 1,286 | 1,430 | 1,604 | 1,748 | 1,945 | 1,973 | 2,064 | 2,068 | 2,043 | 2,544 | 3,117 | 3,247 | 3,128 | 3,186 | 3,006 |
| Depreciation and amortisation | 339 | 353 | 358 | 358 | 387 | 437 | 426 | 433 | 455 | 484 | 513 | 553 | 713 | 888 | 970 | 1,130 | 1,152 | 1,287 |
| Stock-based pay | — | — | — | — | — | 30 | 33 | 37 | 38 | 70 | 26 | 33 | 60 | 57 | 42 | 45 | 40 | 45 |
| Capital spending | 62 | 78 | 70 | 68 | 69 | 81 | 66 | 81 | 121 | 141 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1,051 | 1,016 | 1,134 | 1,218 | 1,361 | 1,523 | 1,683 | 1,864 | 1,852 | 1,923 | 1,880 | 2,043 | 2,544 | 3,117 | 3,247 | 3,128 | 3,186 | 3,006 |
| Free cash flow after stock pay | — | — | — | — | — | 1,493 | 1,650 | 1,826 | 1,815 | 1,853 | 1,855 | 2,010 | 2,484 | 3,060 | 3,205 | 3,084 | 3,147 | 2,961 |
| Dividends paid | 372 | 517 | 621 | 754 | 887 | 968 | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 200 | 0 | — |
| Shares issued | 2 | 41 | 26 | 124 | 21 | 38 | 30 | 26 | 43 | 13 | 34 | 13 | 96 | 0 | 0 | 60 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 769 | 705 | 873 | 875 | 734 | 695 | 868 | 709 |
| Depreciation and amortisation | 281 | 283 | 283 | 290 | 296 | 291 | 288 | 413 |
| Stock-based pay | 13 | 10 | 11 | 9 | 10 | 12 | 13 | 11 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 769 | 705 | 873 | 875 | 734 | 695 | 868 | 709 |
| Free cash flow after stock pay | 756 | 695 | 862 | 866 | 724 | 683 | 856 | 698 |
| Shares issued | 29 | — | — | — | — | — | — | — |
Compare with peers
- Extra Space Storage cash flow
- Cubesmart cash flow
- Smartstop Self Storage Reit, Inc. cash flow
- Global Self Storage, Inc. cash flow
Head to head: EXR vs PSACUBE vs PSAPSA vs SMA
More: Self-Storage REITs stocks compared, Real Estate sector, rankings of US companies