undamentalytics Newsletter
Sign in

Powerus Corp (PUSA) stock

Add to watchlist

Add holding +

NASDAQ: PUSA Nasdaq Leisure Facilities

D Fundamentals grade

Powerus Corp is a US-listed company in the leisure facilities industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Model estimate per share

~$1.2

Revenue-to-maturity cash-flow model

Base case. Range ~$1.2–$1.2 across our lower- and higher-growth cases (1.0999999999999996%–11.1% a year).

Price vs value

No Buy/Hold/Sell rating is issued: only 1 valuation models apply; a rating needs 3.

Powerus Corp valuation: adjust assumptions and compare models →

Who’s trading

What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.

  • Funds26 adding, 6 cuttingOf 4 active managers that changed their stake, 3 added; quarter to June 30, 2026Fund buyers and sellers

Value diary

Our note on each quarter Powerus files

Where Powerus stands after its latest 10-Q

Powerus has little or no product revenue yet; it used $2m of cash in the twelve months to June 2026. The diluted share count is up 157.6% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades D. It passes 2 of our 3 financial-health checks. Our revenue-to-maturity cash-flow model value is $1.23 a share, against a share price of $1.82.

Source: 10-Q filed August 13, 2026 on SEC EDGAR · Financials · Valuation

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Powerus Corp's trailing-twelve-month revenue grew 6.1% year on year, with a free-cash-flow margin of -74.0%. Where it stands out: days sales outstanding of 8 days ranks 1 of 13 leisure facilities companies we cover. Where it lags: change in share count of 157.6% ranks 14 of 14 leisure facilities companies we cover.

Current signal Free cash flow diverging from earnings: TTM free cash flow fell 139.7% while net income fell 960.6%: a 821pp divergence.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

  • Growth speeding up. The growth rate is 5.1 points higher than a quarter earlier.
  • Net cash. Cash exceeds long-term debt by $0.0bn.

Things to watch

  • Loss-making. Operating margin is -204.1%: costs exceed revenue.
  • Margins narrowing. Operating margin is down 182.9 points on a year ago.
  • Burning cash. Free cash flow was -74.0% of revenue over the last 12 months.
  • Share dilution. Diluted shares rose 157.6% in a year.
  • High sales multiple. The shares trade at 16 times revenue while operating margins remain thin.
  • Volatile shares. Over the past year the shares showed annualised volatility of 109% and a beta of 1.3 against the S&P 500.

Latest results: FY2026 Q2

Filed August 13, 2026
Revenue
$1m, up 17.6% on a year earlier

Powerus' figures from its SEC filings and results release; estimates are the analysts' average. Not a recommendation.

Price chart

  • 1 day-4.4%
  • 1 week-20.4%
  • 1 month-48.9%
  • This year-48.7%
  • 1 year-71.7%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$3.2M
Operating margin
-204.1%
Net margin
-154.2%
EPS (TTM, diluted)
$-0.16

Growth

Revenue growth
+6.1%
Change in growth rate
+5.1 pts
Share count change
+157.6%

Cash

Free cash flow (TTM)
-$2.4M
FCF margin
-74.0%

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

  1. Leadership
  2. Leadership
  3. Leadership
  4. Announcement
  5. Agreement

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Powerus Corp valuation models and calculator

Fundamentalytics rating

model v1.6 · 2026-11-03

Not rated: only 1 valuation models apply; a rating needs 3.

Valuation models

We value Powerus Corp as an operating company, with every model that fits that kind of business. Cost of equity 9.2%: the 10-year Treasury yield (4.9%) plus a beta of 0.95 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. ~$1.2 ~$1.2–$1.2 Primary model, counts double
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. — Does not apply: no positive earnings in the latest twelve months
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. — Does not apply: the model gives no positive value
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. — Does not apply: return on equity is not positive
Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. ~$0.1 ~$0.1–$0.4 Left out: out of range vs price (0.09x)
Combined value Weighted average of the models that apply: the primary model (revenue-to-maturity model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. ~$1.2 1 model

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Powerus Corp with Leisure Facilities in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

Valuation multiples over time Market data may be delayed

At fiscal year end 2025Now
Share price$3.15$1.61
Market value$44m$50m
+ Net debt (− = net cash)−$29m−$22m
Enterprise value$15m$28m
Multiples
Price / sales 14.7x15.6x
Price / earnings ——
Price / free cash flow ——
EV / EBITDA ——

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Analysts' consensus

Fiscal yearEPSGrowthRevenueGrowth
Current −$0.13 — $50m —
Next −$0.05 +62% $120m +140%

Analyst recommendations

1 analysts, Oct 2026
Buy1100%
Hold00%
Sell00%

Monthly trend

  1. Oct 202611

Counts of recommendations published by analysts covering Powerus Corp, by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.

Positioning

Short interest
—
of tradable shares
Days to cover
2.16
at average volume
Short interest, 1 month
—
to October 15, 2026
Held by institutions
1%
of shares
Held by insiders
48.9%
of shares

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

What moved the share price

Last 12 months −71.7%

$5.71 on October 31, 2025 to $1.61

ThenNowEffect
Revenue (last 12 months) $3m $3m +6.1%
P/S multiple 68.0x 22.9x −66.4%
Share count 36m 46m −20.8%

Biggest factor: p/s multiple. Loss-making at one end, so the split uses price/sales.

The effects multiply back to the price change exactly. Results are the last 12 months as known on each date (filings assumed public 45 days after quarter end).

Return and risk by year

Calendar year 2026 to date
Return
PUSA−49%
Industry peers (median)−42%
S&P 500+11%
Months that ended higher
PUSA46%
S&P 50046%
Largest fall from a high during the year
PUSA−75%
S&P 500−9%

Worst fall since February 12, 2025: 90% from February 20, 2025 to April 7, 2025. Getting back needed a 891% gain, reached on October 17, 2025, 193 days after the low.

Price behaviour

52-week range
$1.61 – $6.40
From 52-week high
−74.8%
vs 50-day average
−46.7%
vs 200-day average
−57.0%
Volatility (1 year)
109%
Beta vs S&P 500
1.34

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Powerus Corp in five measures

Fundamentals grade D
Growth Profitability Cash Balance sheet

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Powerus Corp
$2.9M $3M $3.1M $3.2M $3.3M FY24 Q2 FY24 Q4 FY25 Q2 FY25 Q4 FY26 Q2 Revenue (TTM), FY24 Q2: $3.2M Revenue (TTM), FY24 Q3: $3.2M Revenue (TTM), FY24 Q4: $3.3M Revenue (TTM), FY25 Q1: $3.1M Revenue (TTM), FY25 Q2: $3M Revenue (TTM), FY25 Q3: $2.9M Revenue (TTM), FY25 Q4: $3M Revenue (TTM), FY26 Q1: $3.1M Revenue (TTM), FY26 Q2: $3.2M $3.2M

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue (TTM)
FY24 Q2 $3.2M
FY24 Q3 $3.2M
FY24 Q4 $3.3M
FY25 Q1 $3.1M
FY25 Q2 $3M
FY25 Q3 $2.9M
FY25 Q4 $3M
FY26 Q1 $3.1M
FY26 Q2 $3.2M
Revenue growth, TTM YoY Powerus Corp
-15% -10% -5% 0% 5% 10% FY25 Q2 FY25 Q3 FY25 Q4 FY26 Q1 FY26 Q2 Revenue growth, TTM YoY, FY25 Q2: -6.7% Revenue growth, TTM YoY, FY25 Q3: -9.7% Revenue growth, TTM YoY, FY25 Q4: -10.1% Revenue growth, TTM YoY, FY26 Q1: 1.1% Revenue growth, TTM YoY, FY26 Q2: 6.1% 6.1%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Revenue growth, TTM YoY
FY25 Q2 -6.7%
FY25 Q3 -9.7%
FY25 Q4 -10.1%
FY26 Q1 1.1%
FY26 Q2 6.1%
Operating margin (TTM) Powerus Corp
-300% -200% -100% 0% FY24 Q2 FY24 Q4 FY25 Q2 FY25 Q4 FY26 Q2 Operating margin (TTM), FY24 Q2: -8.2% Operating margin (TTM), FY24 Q3: -8.0% Operating margin (TTM), FY24 Q4: -5.5% Operating margin (TTM), FY25 Q1: -10.1% Operating margin (TTM), FY25 Q2: -21.2% Operating margin (TTM), FY25 Q3: -110.5% Operating margin (TTM), FY25 Q4: -148.6% Operating margin (TTM), FY26 Q1: -200.2% Operating margin (TTM), FY26 Q2: -204.1% -204.1%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period Operating margin (TTM)
FY24 Q2 -8.2%
FY24 Q3 -8.0%
FY24 Q4 -5.5%
FY25 Q1 -10.1%
FY25 Q2 -21.2%
FY25 Q3 -110.5%
FY25 Q4 -148.6%
FY26 Q1 -200.2%
FY26 Q2 -204.1%
FCF margin (TTM) Powerus Corp
-150% -100% -50% 0% 50% FY24 Q3 FY25 Q1 FY25 Q3 FY26 Q2 FCF margin (TTM), FY24 Q3: 0.1% FCF margin (TTM), FY24 Q4: -1.1% FCF margin (TTM), FY25 Q1: -16.4% FCF margin (TTM), FY25 Q2: -32.7% FCF margin (TTM), FY25 Q3: -74.4% FCF margin (TTM), FY25 Q4: -104.7% FCF margin (TTM), FY26 Q1: -85.3% FCF margin (TTM), FY26 Q2: -74.0% -74.0%

Source: SEC EDGAR filings. Retrieved October 29, 2026.

View chart data
Period FCF margin (TTM)
FY24 Q3 0.1%
FY24 Q4 -1.1%
FY25 Q1 -16.4%
FY25 Q2 -32.7%
FY25 Q3 -74.4%
FY25 Q4 -104.7%
FY26 Q1 -85.3%
FY26 Q2 -74.0%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 10-K, 10-Q. Generated November 3, 2026. Definitions in our methodology.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025 LTM Jun 2026
Income
Revenue 3 4 3 3 3
EBITDA 1 0 0 −4 −6
Operating income 0 0 −0 −4 −7
Net income 0 0 −0 −4 −5
Diluted EPS $0.03 $0.04 −$0.02 −$0.27 −$0.16
Growth (year on year)
Revenue — +18.1% −7.2% −10.1% +6.1%
EBITDA — −32.3% −95.5% — —
Operating income — −45.9% −171.9% — —
Net income — +19.5% −147.6% — —
Diluted EPS — +33.3% −150.0% — —
Margins
EBITDA margin 21.0% 12.0% 0.6% −141.2% −196.5%
Operating margin 15.6% 7.1% −5.5% −148.6% −204.1%
Net margin 10.7% 10.9% −5.6% −124.0% −154.2%
Free-cash-flow margin 12.3% 19.7% −1.1% −104.7% −74.0%
Cash flow
Cash from operations 1 1 0 −2 −2
Capital spending 0 0 0 1 1
Free cash flow 0 1 −0 −3 −2
Stock-based pay — — — 2 —
Free cash flow after stock pay — — — −5 —
Balance sheet
Cash — 1 0 29 22
Total debt — 1 0 — 0
Net debt (negative = net cash) — 0 −0 −29 −22
Diluted shares 11m 11m 11m 14m 31m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

2 of 3 checks passed · June 30, 2026
What it owns · $48m
Short-term assets $43mLonger-term assets $5m
What it owes, and who funded it · $48m
Short-term liabilities $1mLonger-term liabilities $1mShareholders' equity $47m
  • Short-term assets cover short-term liabilities $43m of assets due within a year against $821,564 of liabilities due within a year.
  • Short-term assets cover long-term liabilities $43m short-term assets against $630,014 of longer-dated liabilities.
  • More cash than debt Cash or debt not separately reported. Not assessable.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
  • Operating profit covers interest at least five times over Operating income of −$7m against $4,491 of interest.

From Powerus Corp's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+157.6%
year over year
Days sales outstanding
8 days
receivables vs revenue

Competitors: side by side with peers

Closest by revenue in leisure facilities
Last 12 months unless stated PUSA AIFA BUUU VENU AHMA FBYD Median
Revenue, last 12 months $3m $7m $7m $19m $20m $22m $483m
Revenue growth, last 12 months 6.1% −20.3% 5.1% 5.1% 9.1% 181.4% 6.1%
Revenue growth, latest quarter 17.6% −35.0% — 6.9% — 120.4% 6.9%
Gross margin — — 17.0% — 24.9% — 47.9%
Operating margin −204.1% −509.0% −72.9% −237.1% 6.4% 2.3% 6.2%
Operating margin, 3-year average −77.8% −320.1% — −200.5% — −297.4% −0.4%
Net margin −154.2% −439.0% −72.6% −248.6% 6.0% −8.6% 5.2%
Cash from operations / revenue −49.8% −147.8% 0.2% 52.3% 2.5% −83.2% 10.5%
Free-cash-flow margin −74.0% −147.8% 0.0% <−999% −5.5% −83.5% −1.1%
Free-cash-flow margin, 3-year average — −123.8% — — — −166.7% 0.4%
Stock pay / revenue — 6.2% 59.8% 30.0% — 10.0% 1.5%
Change in share count 157.6% 4.7% 9.9% — 1.2% 75.6% 3.1%

Median of all 17 companies we cover in leisure facilities. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

17 leisure facilities companies
Measure Company Peer median Rank
Revenue growth Growth 6.1% 6.1% 9 of 17
Change in growth rate Growth +5.1pp -0.0pp 5 of 17
Operating margin Profitability -204.1% 6.4% 14 of 16
Net margin Profitability -154.2% 5.2% 15 of 17
Free-cash-flow margin Cash generation -74.0% -1.1% 14 of 17
Change in share count Balance sheet 157.6% 4.7% 14 of 14
Days sales outstanding Balance sheet 8 days 22 days 1 of 13

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Where the revenue comes from

Fiscal year to December 31, 2025
Products and services
Line of business Revenue Share YoY
Golf Operations $2.2M 73.4% ▼ 11.0%
Food and Beverage $614,997 20.7% ▼ 5.2%
Sales of Merchandise $105,380 3.6% ▼ 8.6%
Ancillary Revenue $69,624 2.3% ▼ 23.6%

From Powerus Corp's 10-K filed March 31, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.

Who owns it

Funds buying and selling
Reported value
$9.5M
Institutions reporting
31
Shares held vs prior quarter
▲ 209.2%
Positions opened / closed
16 / 5

Top buyers and sellers, Q2 2026: 26 institutions bought and 6 sold ; the biggest buyer was Susquehanna International Group, LLP (+352K shares) and the biggest seller Exoduspoint Capital Management, LP (−83K). See which funds bought and sold →

Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Vanguard Capital Management LLC $2.5M 620K 26.0% ▲ 93.5%
Susquehanna International Group, LLP $1.4M 352K 14.8% New
Peak6 LLC $1.2M 300K 12.6% New
Geode Capital Management, LLC $655,344 164K 6.9% ▲ 57.0%
Renaissance Technologies LLC $624,036 156K 6.6% New
Morgan Stanley $526,796 132K 5.5% ▲ 3200.7%
Blackrock, Inc. $394,283 99K 4.1% ▲ 3326.4%
Bank Of America Corp $383,658 96K 4.0% New
Vanguard Fiduciary Trust Co $369,765 93K 3.9% ▲ 79.9%
Marshall Wace, LLP $228,682 57K 2.4% New
State Street Corp $225,435 57K 2.4% ▲ 64.7%
UBS Group AG $170,397 43K 1.8% ▲ 31.1%

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Powerus Corp's complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $0 0 trades by 0 insiders, last 12 months Insider sales History → $0 0 trades by 0 insiders
Net ▲ $0 net buying

No open-market insider trades reported in the last 12 months.

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Recent SEC filings

Data status

When each part of this page on Powerus Corp was last updated.

DataLast updatedSource
Share priceExchange closing prices
Financial statementsSEC 10-K and 10-Q filings
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Powerus Corp in brief

What does Powerus Corp do?
Powerus Corp is a US-listed company in the leisure facilities industry. Its financial year ends in December.
What is Powerus Corp's stock ticker?
Powerus Corp trades under the ticker PUSA on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Powerus Corp's revenue, and how fast is it growing?
Over its most recent trailing twelve months, Powerus Corp reported revenue of $3.2M, 6.1% higher than a year earlier, according to its SEC filings.
What is Powerus Corp's free cash flow?
Powerus Corp's free-cash-flow margin is -74.0% of revenue over the trailing twelve months, ranking 14 of the 17 leisure facilities companies we cover.
Who are Powerus Corp's largest institutional shareholders?
By value reported in 13F filings for June 30, 2026, the largest reported holders are Vanguard Capital Management LLC, Susquehanna International Group, LLP and Peak6 LLC. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
What is Powerus Corp's market cap?
On November 2, 2026, Powerus Corp's market capitalisation was about $50M and net debt of -$22.2M. Market figures come from third-party market data and may be delayed.
Who are Powerus Corp's competitors?
In our Leisure Facilities peer group, the companies closest to Powerus Corp are All In Futuretech Alliance, Inc., Buuu Group Ltd, Venu Holding Corp, Ambitions Enterprise Management Co. L.l.c and Falcon's Beyond Global, Inc. The side-by-side comparison below sets their revenue, margins and growth against Powerus Corp's.