Papa Johns International Inc income statement
In fiscal 2025, Papa Johns International Inc reported revenue of $2.05bn, down 0.3% on the year before, operating income of $89.1m (a 4.3% margin) and net income of $30.5m, or $0.90 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,079 | 1,126 | 1,218 | 1,343 | 1,439 | 1,598 | 1,637 | 1,714 | 1,783 | 1,663 | 1,619 | 1,813 | 2,068 | 2,102 | 2,136 | 2,059 | 2,054 | 1,967 |
| General and administrative | 111 | 110 | 112 | 132 | 134 | 148 | 164 | 158 | 151 | 194 | 223 | 204 | 212 | 215 | 208 | 191 | 244 | 224 |
| Operating income | 95 | 87 | 87 | 100 | 107 | 118 | 136 | 165 | 151 | 32 | 25 | 90 | 168 | 109 | 147 | 157 | 89 | 85 |
| Interest expense | 6 | 5 | 3 | 2 | 1 | 4 | 6 | 7 | 11 | 26 | 21 | 17 | 19 | 27 | — | — | — | — |
| Provision for credit losses | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 90 | 82 | 85 | 98 | 106 | 114 | 119 | 159 | 140 | 7 | 5 | — | — | 84 | 104 | 114 | 48 | 45 |
| Income tax | 29 | 27 | 26 | 32 | 33 | 37 | 37 | 50 | 34 | 3 | −1 | 15 | 26 | 14 | 21 | 30 | 16 | 17 |
| Net income | 57 | 52 | 55 | 62 | 70 | 73 | 76 | 103 | 102 | 2 | 5 | 58 | 120 | 68 | 82 | 83 | 31 | 28 |
| Diluted EPS | $1.03 | $0.98 | $1.08 | $1.29 | $1.55 | $1.75 | $1.89 | $2.74 | $2.83 | $0.08 | −$0.24 | $1.28 | $0.12 | $1.89 | $2.48 | $2.54 | $0.90 | $0.83 |
| Diluted shares (average) | 56m | 53m | 51m | 48m | 44m | 42m | 40m | 38m | 37m | 32m | 32m | 33m | 35m | 36m | 33m | 33m | 33m | 33m |
| EBITDA | 127 | 119 | 120 | 133 | 142 | 158 | 177 | 206 | 195 | 78 | 72 | 140 | 217 | 161 | 211 | 226 | 181 | 177 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 531 | 518 | 529 | 508 | 498 | 479 | 482 |
| General and administrative | 13 | 63 | 65 | 70 | 56 | 53 | 56 | 59 |
| Operating income | 65 | 30 | 24 | 24 | 16 | 25 | 21 | 23 |
| Income before tax | 55 | 20 | 14 | 14 | 6 | 14 | 11 | 14 |
| Income tax | 13 | 5 | 5 | 4 | 2 | 6 | 4 | 5 |
| Net income | 42 | 15 | 9 | 10 | 5 | 7 | 7 | 9 |
| Diluted EPS | $1.27 | $0.45 | $0.27 | $0.28 | $0.13 | $0.21 | $0.21 | $0.24 |
| EBITDA | 82 | 46 | 42 | 43 | 41 | 55 | 38 | 42 |
Compare with peers
- Dutch Bros Inc. income statement
- Dave & Buster's Entertainment, Inc. income statement
- Chagee Holdings Ltd. income statement
- Wendy's Co income statement
- Shake Shack Inc. income statement
Head to head: BROS vs PZZAPLAY vs PZZACHA vs PZZAPZZA vs WEN
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies