Papa Johns International Inc cash flow statement
In fiscal 2025, Papa Johns International Inc's operations generated $126m of cash; it spent $64.7m on capital projects, leaving free cash flow of $61.3m. It returned $61.1m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 104 | 93 | 101 | 104 | 101 | 123 | 170 | 150 | 135 | 92 | 62 | 186 | 185 | 118 | 193 | 107 | 126 | 95 |
| Depreciation and amortisation | 31 | 32 | 33 | 33 | 35 | 40 | 40 | 41 | 44 | 46 | 47 | 50 | 49 | 52 | 64 | 69 | 92 | 92 |
| Stock-based pay | 6 | 6 | 7 | 7 | 7 | 9 | 9 | 10 | 10 | 10 | 15 | 16 | 17 | 18 | 18 | 10 | 15 | 15 |
| Capital spending | 34 | 31 | 29 | 43 | 51 | 49 | 39 | 56 | 53 | 42 | 38 | 36 | 69 | 78 | 77 | 72 | 65 | 61 |
| Free cash flow | 70 | 61 | 72 | 62 | 51 | 74 | 131 | 95 | 82 | 50 | 24 | 151 | 116 | 39 | 116 | 34 | 61 | 34 |
| Free cash flow after stock pay | 64 | 55 | 65 | 55 | 43 | 65 | 122 | 85 | 72 | 40 | 9 | 134 | 99 | 21 | 99 | 25 | 46 | 19 |
| Dividends paid | — | — | — | — | 11 | 22 | 25 | 28 | 31 | 29 | 41 | 43 | 40 | 55 | 58 | 61 | 61 | 62 |
| Share buybacks | 28 | 47 | 65 | 106 | 119 | 117 | 120 | 122 | 210 | 158 | — | 3 | 72 | 125 | 210 | 2 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | 51 | 31 | 36 | 39 | 20 | 7 | 29 |
| Depreciation and amortisation | 17 | 17 | 18 | 19 | 25 | 30 | 18 | 19 |
| Stock-based pay | 3 | 4 | 4 | 4 | 5 | 3 | 4 | 3 |
| Capital spending | 18 | 26 | 12 | 18 | 17 | 18 | 13 | 13 |
| Free cash flow | −4 | 25 | 19 | 17 | 23 | 2 | −6 | 16 |
| Free cash flow after stock pay | −7 | 22 | 15 | 14 | 18 | −1 | −11 | 13 |
Compare with peers
- Dutch Bros Inc. cash flow
- Dave & Buster's Entertainment, Inc. cash flow
- Chagee Holdings Ltd. cash flow
- Wendy's Co cash flow
- Shake Shack Inc. cash flow
Head to head: BROS vs PZZAPLAY vs PZZACHA vs PZZAPZZA vs WEN
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies