Dave & Buster's Entertainment, Inc. income statement

In fiscal 2026, Dave & Buster's Entertainment, Inc. reported revenue of $2.10bn, down 1.4% on the year before, operating income of $86.1m (a 4.1% margin) and net income of −$48.7m, or −$1.40 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Dave & Buster's Entertainment, Inc.: income statement, annual
Fiscal year	2013Feb 2013	2014Feb 2014	2015Feb 2015	2016Jan 2016	2017Jan 2017	2018Feb 2018	2019Feb 2019	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026	LTMAug 2026
Revenue	608	636	747	867	1,005	1,140	1,265	1,355	437	1,304	1,964	2,205	2,133	2,103	2,081
Cost of revenue	119	125	146	163	180	197	220	233	75	205	323	353	314	300	305
Gross profit	489	511	600	704	825	943	1,045	1,121	362	1,099	1,641	1,852	1,818	1,803	1,776
General and administrative	40	36	45	54	54	60	62	69	47	76	137	114	100	117	115
Operating income	44	51	74	110	151	166	161	148	−253	187	263	307	220	86	36
Interest expense	48	48	35	11	7	9	13	21	37	54	87	127	135	154	153
Income before tax	−4	3	11	92	144	156	148	127	−290	128	174	163	70	−68	−117
Income tax	−13	1	4	32	53	35	31	27	−83	19	37	36	12	−19	−29
Net income	9	2	8	60	91	121	117	100	−207	109	137	127	58	−49	−89
Diluted EPS	$0.26	$0.06	$0.21	$1.39	$2.10	$2.84	$2.93	$2.94	−$4.75	$2.21	$2.79	$2.88	$1.46	−$1.40	−$2.57
Diluted shares (average)	34m	34m	37m	43m	43m	43m	40m	34m	44m	49m	49m	44m	40m	35m	35m
EBITDA	107	117	145	189	239	269	279	281	−114	326	432	515	459	366	332

US$ millions unless shown otherwise. Fiscal quarters.

Dave & Buster's Entertainment, Inc.: income statement, quarterly
Quarter	2025 Q3Nov 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Feb 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	453	535	568	557	448	530	559	544
Cost of revenue	68	78	82	76	64	78	80	83
Gross profit	385	457	486	481	385	451	479	461
General and administrative	25	19	24	32	33	28	28	27
Operating income	6	44	63	53	−16	−14	47	19
Interest expense	33	35	37	39	40	38	37	38
Income before tax	−42	9	26	14	−56	−52	10	−19
Income tax	−9	−1	5	3	−14	−13	4	−6
Net income	−33	9	22	11	−42	−40	6	−13
Diluted EPS	−$0.84	$0.25	$0.62	$0.32	−$1.22	−$1.14	$0.16	−$0.36
EBITDA	60	108	126	118	47	74	118	93

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: PLAY vs PZZA PLAY vs WEN BROS vs PLAY

More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Dave & Buster's Entertainment, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Dave & Buster's Entertainment, Inc.