Liveramp Holdings, Inc. cash flow statement
In fiscal 2026, Liveramp Holdings, Inc.'s operations generated $168m of cash; it spent $1.4m on capital projects, leaving free cash flow of $166m. It returned $195m through buybacks.
Cash flow statement
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 239 | 166 | 229 | 150 | 96 | 61 | 114 | −26 | −14 | −2 | −29 | −21 | 78 | 34 | 106 | 154 | 168 | 201 |
| Depreciation and amortisation | 61 | 146 | 135 | 116 | 57 | 80 | 85 | 32 | 38 | 34 | 36 | 28 | 24 | 21 | 12 | 17 | 13 | 13 |
| Stock-based pay | 11 | 13 | 9 | 12 | 13 | 28 | 31 | 39 | 53 | 103 | 89 | 112 | 87 | 126 | 71 | 108 | 83 | 79 |
| Capital spending | 58 | 59 | 52 | 38 | 26 | 57 | 47 | 23 | 9 | 7 | 12 | 2 | 4 | 5 | 4 | 1 | 1 | 2 |
| Free cash flow | 181 | 107 | 178 | 112 | 70 | 4 | 66 | −49 | −23 | −9 | −40 | −23 | 74 | 30 | 101 | 153 | 166 | 199 |
| Free cash flow after stock pay | 171 | 94 | 169 | 100 | 57 | −24 | 35 | −88 | −76 | −112 | −130 | −134 | −14 | −96 | 30 | 45 | 83 | 120 |
| Share buybacks | 0 | — | 66 | 74 | 53 | 10 | 53 | 31 | 89 | 74 | 182 | 42 | 59 | 150 | 61 | 101 | 195 | 182 |
| Shares issued | 6 | 9 | 12 | 12 | 80 | 5 | 10 | 21 | 20 | 20 | 5 | 9 | 6 | 6 | 7 | 9 | 8 | 5 |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 45 | 63 | −16 | 57 | 67 | 59 | 17 |
| Depreciation and amortisation | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 29 | 27 | 24 | 25 | 21 | 18 | 19 | 21 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Free cash flow | 55 | 45 | 62 | −16 | 57 | 67 | 59 | 16 |
| Free cash flow after stock pay | 26 | 18 | 38 | −42 | 36 | 49 | 40 | −5 |
| Shares issued | 0 | 2 | 0 | 6 | 0 | 2 | 0 | 3 |
Compare with peers
- Braze, Inc. cash flow
- Asana, Inc. cash flow
- Interdigital, Inc. cash flow
- Rapid7, Inc. cash flow
- Q2 Holdings, Inc. cash flow
Head to head: BRZE vs RAMPASAN vs RAMPIDCC vs RAMP
More: Application Software stocks compared, Technology sector, rankings of US companies