Rapid7, Inc. cash flow statement
In fiscal 2025, Rapid7, Inc.'s operations generated $154m of cash; it spent $7.6m on capital projects, leaving free cash flow of $146m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −3 | −2 | 9 | 13 | 6 | −1 | 5 | 54 | 78 | 104 | 172 | 154 | 153 |
| Depreciation and amortisation | 3 | 4 | 5 | 7 | 8 | 11 | 17 | 23 | 34 | 41 | 46 | 45 | 45 | 27 |
| Stock-based pay | 2 | 2 | 11 | 17 | 20 | 28 | 41 | 64 | 103 | 120 | 112 | 108 | 104 | 89 |
| Capital spending | 3 | 7 | 4 | 4 | 5 | 13 | 29 | 14 | 9 | 20 | 4 | 3 | 8 | 9 |
| Free cash flow | −3 | −10 | −6 | 5 | 8 | −7 | −31 | −9 | 45 | 58 | 100 | 168 | 146 | 145 |
| Free cash flow after stock pay | −5 | −13 | −17 | −13 | −11 | −34 | −72 | −73 | −58 | −62 | −12 | 60 | 42 | 55 |
| Share buybacks | — | 4 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | 0 | 0 | 31 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 44 | 64 | 30 | 48 | 39 | 38 | 40 | 37 |
| Depreciation and amortisation | 3 | 11 | 12 | 2 | 2 | 11 | 11 | 3 |
| Stock-based pay | 26 | 27 | 27 | 28 | 26 | 23 | 20 | 20 |
| Capital spending | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 1 |
| Free cash flow | 43 | 63 | 28 | 47 | 35 | 36 | 38 | 36 |
| Free cash flow after stock pay | 17 | 35 | 1 | 19 | 8 | 13 | 18 | 16 |
Compare with peers
- Q2 Holdings, Inc. cash flow
- Bandwidth Inc. cash flow
- Sprinklr, Inc. cash flow
- Braze, Inc. cash flow
- Liveramp Holdings, Inc. cash flow
Head to head: QTWO vs RPDBAND vs RPDCXM vs RPD
More: Application Software stocks compared, Technology sector, rankings of US companies