Roblox Corp cash flow statement
In fiscal 2025, Roblox Corp's operations generated $1.80bn of cash; it spent $441m on capital projects, leaving free cash flow of $1.36bn.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 99 | 524 | 659 | 369 | 458 | 822 | 1,796 | 1,949 |
| Depreciation and amortisation | 28 | 44 | 76 | 130 | 208 | 226 | 226 | 256 |
| Stock-based pay | 18 | 79 | 342 | 589 | 868 | 1,016 | 1,129 | 1,153 |
| Capital spending | 83 | 104 | 93 | 426 | 321 | 180 | 441 | 381 |
| Free cash flow | 16 | 420 | 566 | −57 | 138 | 643 | 1,355 | 1,568 |
| Free cash flow after stock pay | −2 | 341 | 224 | −646 | −730 | −373 | 226 | 415 |
| Shares issued | 3 | 15 | 76 | 46 | 53 | 70 | 89 | 49 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 184 | 444 | 199 | 546 | 607 | 629 | 318 | 395 |
| Depreciation and amortisation | 51 | 54 | 54 | 55 | 63 | 61 | 65 | 67 |
| Stock-based pay | 258 | 259 | 285 | 287 | 298 | 275 | 282 | 298 |
| Capital spending | 64 | 17 | 23 | 103 | 298 | 33 | 22 | 28 |
| Free cash flow | 121 | 427 | 176 | 443 | 309 | 596 | 296 | 367 |
| Free cash flow after stock pay | −138 | 168 | −109 | 156 | 11 | 321 | 14 | 69 |
| Shares issued | 13 | 37 | 27 | 21 | 4 | 31 | 3 | 11 |
Compare with peers
- Take TWO Interactive Software Inc cash flow
- Netease, Inc. cash flow
- Gdev Inc. cash flow
- Inspired Entertainment, Inc. cash flow
- Playstudios, Inc. cash flow
Head to head: RBLX vs TTWONTES vs RBLXGDEV vs RBLX
More: Interactive Home Entertainment stocks compared, Communication Services sector, rankings of US companies