Regeneron Pharmaceuticals cash flow statement
In fiscal 2025, Regeneron Pharmaceuticals's operations generated $4.98bn of cash; it spent $898m on capital projects, leaving free cash flow of $4.08bn. It returned $370m in dividends and $3.44bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −70 | 99 | −142 | −75 | 589 | 752 | 1,331 | 1,486 | 1,307 | 2,195 | 2,430 | 2,618 | 7,081 | 5,015 | 4,594 | 4,421 | 4,979 | 4,846 |
| Depreciation and amortisation | 14 | 20 | 31 | 37 | 41 | 53 | 75 | 105 | 146 | 148 | 210 | 236 | 286 | 341 | 421 | 483 | 544 | 513 |
| Stock-based pay | 31 | 40 | 56 | 94 | 215 | 322 | 459 | 560 | 507 | 427 | 464 | 432 | 602 | 725 | 885 | 983 | 994 | 996 |
| Capital spending | 97 | 100 | 57 | 49 | 156 | 333 | 678 | 512 | 273 | 383 | 430 | 615 | 552 | 590 | 719 | 756 | 898 | 1,020 |
| Free cash flow | −167 | −0 | −199 | −124 | 432 | 419 | 653 | 974 | 1,035 | 1,812 | 2,000 | 2,004 | 6,529 | 4,425 | 3,875 | 3,665 | 4,081 | 3,826 |
| Free cash flow after stock pay | −199 | −40 | −255 | −218 | 217 | 98 | 194 | 414 | 527 | 1,385 | 1,536 | 1,572 | 5,928 | 3,700 | 2,990 | 2,682 | 3,087 | 2,830 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 370 | 383 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 4 | 276 | 5,847 | 1,645 | 2,083 | 2,235 | 2,603 | 3,439 | 3,035 |
| Shares issued | 9 | 201 | 44 | 64 | 57 | 126 | 206 | 127 | 240 | 115 | 212 | 2,575 | 1,672 | 1,520 | 1,146 | 1,465 | 636 | 1,017 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,263 | 1,045 | 1,144 | 1,619 | 1,171 | 1,079 | 813 | 1,783 |
| Depreciation and amortisation | 126 | 127 | 135 | 137 | 145 | 123 | 124 | 121 |
| Stock-based pay | 304 | 256 | 255 | 241 | 249 | 257 | 243 | 247 |
| Capital spending | 200 | 229 | 219 | 201 | 249 | 231 | 240 | 300 |
| Free cash flow | 1,063 | 816 | 925 | 1,417 | 922 | 848 | 573 | 1,483 |
| Free cash flow after stock pay | 759 | 560 | 671 | 1,176 | 673 | 591 | 330 | 1,236 |
| Shares issued | 91 | 61 | 32 | 40 | 504 | 163 | 49 | 301 |
Compare with peers
- Vertex Pharmaceuticals cash flow
- Biogen cash flow
- Gilead Sciences cash flow
- Amgen cash flow
- Incyte cash flow
Head to head: REGN vs VRTXBIIB vs REGNGILD vs REGNAMGN vs REGN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies