Vertex Pharmaceuticals cash flow statement
In fiscal 2025, Vertex Pharmaceuticals's operations generated $3.63bn of cash; it spent $438m on capital projects, leaving free cash flow of $3.19bn. It returned $2.02bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −428 | −635 | 144 | 268 | −61 | −573 | −365 | 236 | 845 | 1,270 | 1,569 | 3,254 | 2,644 | 4,130 | 3,537 | −493 | 3,631 | 4,293 |
| Depreciation and amortisation | 30 | 30 | 35 | 38 | 48 | 63 | 62 | 61 | 61 | 72 | 107 | 110 | 126 | 148 | 181 | 207 | 210 | 222 |
| Stock-based pay | 87 | 91 | 118 | 114 | 127 | 178 | 231 | 241 | 293 | 325 | 361 | 430 | 441 | 491 | 581 | 699 | 686 | 689 |
| Capital spending | 23 | 38 | 35 | 71 | 51 | 51 | 45 | 57 | 99 | 95 | 75 | 260 | 235 | 205 | 200 | 298 | 438 | 497 |
| Free cash flow | −451 | −673 | 109 | 197 | −112 | −624 | −411 | 180 | 746 | 1,175 | 1,494 | 2,994 | 2,409 | 3,925 | 3,337 | −790 | 3,194 | 3,796 |
| Free cash flow after stock pay | −538 | −765 | −9 | 82 | −239 | −802 | −642 | −61 | 452 | 850 | 1,133 | 2,564 | 1,967 | 3,434 | 2,756 | −1,489 | 2,508 | 3,107 |
| Share buybacks | — | — | — | — | — | — | — | 0 | 0 | 350 | 186 | 539 | 1,425 | 0 | 428 | 1,177 | 2,017 | 2,006 |
| Shares issued | 801 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,370 | 585 | 819 | 1,073 | 1,241 | 498 | 1,428 | 1,125 |
| Depreciation and amortisation | 53 | 47 | 48 | 52 | 54 | 56 | 56 | 57 |
| Stock-based pay | 185 | 168 | 166 | 167 | 195 | 158 | 166 | 170 |
| Capital spending | 68 | 93 | 41 | 146 | 102 | 149 | 133 | 112 |
| Free cash flow | 1,302 | 492 | 778 | 927 | 1,140 | 349 | 1,295 | 1,013 |
| Free cash flow after stock pay | 1,118 | 324 | 612 | 760 | 945 | 191 | 1,128 | 843 |
Compare with peers
- Biogen cash flow
- Regeneron Pharmaceuticals cash flow
- Incyte cash flow
- Gilead Sciences cash flow
- Amgen cash flow
Head to head: BIIB vs VRTXREGN vs VRTXINCY vs VRTX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies