Rivian Automotive, Inc. / DE cash flow statement
In fiscal 2025, Rivian Automotive, Inc. / DE's operations generated −$779m of cash; it spent $1.71bn on capital projects, leaving free cash flow of −$2.49bn.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −353 | −848 | −2,622 | −5,052 | −4,866 | −1,716 | −779 | −2,629 |
| Depreciation and amortisation | 7 | 29 | 197 | 652 | 937 | 1,031 | 784 | 862 |
| Stock-based pay | 0 | 0 | 570 | 987 | 821 | 692 | 741 | 790 |
| Capital spending | 199 | 914 | 1,794 | 1,369 | 1,026 | 1,141 | 1,710 | 1,563 |
| Free cash flow | −552 | −1,762 | −4,416 | −6,421 | −5,892 | −2,857 | −2,489 | −4,192 |
| Free cash flow after stock pay | −552 | −1,762 | −4,986 | −7,408 | −6,713 | −3,549 | −3,230 | −4,982 |
| Shares issued | 2,750 | 2,506 | 2,658 | 102 | 0 | 0 | 750 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,183 | −188 | 64 | 26 | −681 | −703 | −487 | −758 |
| Depreciation and amortisation | 218 | 200 | 186 | 175 | 201 | 194 | 227 | 240 |
| Stock-based pay | 154 | 188 | 178 | 171 | 190 | 207 | 206 | 187 |
| Capital spending | 327 | 338 | 462 | 447 | 463 | 372 | 362 | 366 |
| Free cash flow | 856 | −526 | −398 | −421 | −1,144 | −1,075 | −849 | −1,124 |
| Free cash flow after stock pay | 702 | −714 | −576 | −592 | −1,334 | −1,282 | −1,055 | −1,311 |
| Shares issued | 0 | 3 | 747 | 0 | 0 | — | — | 1,317 |
Compare with peers
- Ferrari N.V. cash flow
- Thor Industries Inc cash flow
- Xpeng Inc. cash flow
- NIO Inc. cash flow
- Polestar Automotive Holding UK PLC cash flow
Head to head: RACE vs RIVNRIVN vs THORIVN vs XPEVPSNY vs RIVN
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies