Rapid7, Inc. balance sheet
At the end of fiscal 2025, Rapid7, Inc. had total assets of $1.73bn, total liabilities of $1.57bn and shareholders' equity of $155m. It held $247m in cash against $892m of debt: net debt of $646m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 37 | 87 | 53 | 52 | 100 | 123 | 174 | 165 | 207 | 214 | 335 | 247 | 426 |
| Total current assets | — | 66 | 137 | 130 | 173 | 356 | 365 | 473 | 433 | 510 | 634 | 786 | 737 | 931 |
| Goodwill | — | 11 | 75 | 75 | 83 | 88 | 98 | 214 | 515 | 516 | 536 | 575 | 575 | 593 |
| Total assets | — | 87 | 231 | 243 | 311 | 559 | 665 | 913 | 1,296 | 1,359 | 1,505 | 1,652 | 1,726 | 1,744 |
| Accounts payable | — | 4 | 2 | 4 | 2 | 7 | 7 | 4 | 4 | 10 | 16 | 19 | 11 | 14 |
| Deferred revenue (current) | — | 58 | 88 | 117 | 142 | 190 | 232 | 279 | 372 | 427 | 456 | 461 | 451 | 437 |
| Total current liabilities | — | 74 | 116 | 146 | 189 | 235 | 287 | 354 | 469 | 531 | 570 | 630 | 575 | 1,160 |
| Short-term debt | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 17 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 17 | 17 | 0 | — | 175 | 185 | 379 | 812 | 816 | 930 | 934 | 892 | 894 |
| Total liabilities | — | 122 | 162 | 201 | 261 | 472 | 582 | 842 | 1,422 | 1,479 | 1,624 | 1,634 | 1,572 | 1,547 |
| Shareholders' equity | −161 | −247 | 68 | 42 | 50 | 87 | 83 | 72 | −126 | −120 | −118 | 18 | 155 | 197 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 212 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −21 | −20 | −69 | −53 | −52 | 75 | 62 | 205 | 647 | 609 | 716 | 600 | 646 | 469 |
| Shares outstanding | — | 25m | — | 43m | 44m | 48m | 50m | 52m | 58m | 60m | 62m | 63m | 66m | 67m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 673 | 786 | 733 | 755 | 635 | 737 | 900 | 931 |
| Goodwill | 575 | 575 | 575 | 575 | 575 | 575 | 593 | 593 |
| Total assets | 1,575 | 1,652 | 1,645 | 1,649 | 1,666 | 1,726 | 1,720 | 1,744 |
| Accounts payable | 6 | 19 | 12 | 16 | 16 | 11 | 12 | 14 |
| Deferred revenue (current) | 424 | 461 | 448 | 447 | 423 | 451 | 442 | 437 |
| Total current liabilities | 574 | 630 | 589 | 556 | 535 | 575 | 1,155 | 1,160 |
| Total liabilities | 1,581 | 1,634 | 1,592 | 1,558 | 1,539 | 1,572 | 1,545 | 1,547 |
| Shareholders' equity | −5 | 18 | 53 | 90 | 127 | 155 | 175 | 197 |
| Shares outstanding | 63m | 63m | 64m | 65m | 65m | 66m | 67m | 67m |
Compare with peers
- Q2 Holdings, Inc. balance sheet
- Bandwidth Inc. balance sheet
- Sprinklr, Inc. balance sheet
- Braze, Inc. balance sheet
- Liveramp Holdings, Inc. balance sheet
Head to head: QTWO vs RPDBAND vs RPDCXM vs RPD
More: Application Software stocks compared, Technology sector, rankings of US companies