Red Rock Resorts, Inc. balance sheet
At the end of fiscal 2025, Red Rock Resorts, Inc. had total assets of $4.17bn, total liabilities of $3.83bn and shareholders' equity of $208m. It held $142m in cash against $3.43bn of debt: net debt of $3.28bn.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 117 | 134 | 231 | 115 | 129 | 121 | 275 | 117 | 138 | 164 | 142 | 136 |
| Receivables | — | 36 | 44 | 49 | 51 | 57 | 35 | 37 | 44 | 62 | 64 | 74 | 67 |
| Inventory | — | 10 | 12 | 13 | 15 | 18 | 13 | 12 | 13 | 15 | 16 | 18 | 18 |
| Total current assets | — | 212 | 250 | 342 | 262 | 282 | 225 | 379 | 221 | 282 | 295 | 287 | 281 |
| Goodwill | — | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 |
| Total assets | — | 2,932 | 3,526 | 3,620 | 4,010 | 4,114 | 3,740 | 3,140 | 3,346 | 3,955 | 4,046 | 4,167 | 4,365 |
| Accounts payable | — | 24 | 31 | 22 | 26 | 34 | 11 | 17 | 11 | 25 | 32 | 22 | 20 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 11 | 12 |
| Total current liabilities | — | 259 | 247 | 245 | 334 | 276 | 200 | 205 | 293 | 349 | 325 | 363 | 416 |
| Short-term debt | — | 89 | 46 | 30 | 34 | 34 | 23 | 26 | 26 | 26 | 53 | 17 | 17 |
| Long-term debt | — | 2,066 | 2,376 | 2,588 | 2,821 | 2,999 | 2,879 | 2,828 | 2,959 | 3,302 | 3,355 | 3,379 | 3,563 |
| Total debt | — | 2,155 | 2,483 | 2,683 | 2,908 | 3,076 | 2,946 | 2,893 | 3,018 | 3,354 | 3,442 | 3,426 | 3,580 |
| Total liabilities | — | 2,358 | 2,893 | 2,988 | 3,193 | 3,332 | 3,135 | 3,090 | 3,314 | 3,711 | 3,739 | 3,835 | 4,073 |
| Shareholders' equity | 644 | 553 | 350 | 379 | 520 | 501 | 353 | 59 | 44 | 169 | 215 | 208 | 171 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 284 | 253 | 297 | 282 | 252 | — | — | — | 92 | 124 | 121 |
| Net debt (negative = net cash) | — | 2,039 | 2,349 | 2,451 | 2,794 | 2,947 | 2,824 | 2,618 | 2,900 | 3,216 | 3,278 | 3,283 | 3,443 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 63 | 64 | 69 | 68 | 56 | 74 | 68 | 67 |
| Inventory | 17 | 16 | 16 | 16 | 16 | 18 | 18 | 18 |
| Total current assets | 267 | 295 | 292 | 287 | 268 | 287 | 278 | 281 |
| Goodwill | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 |
| Total assets | 3,995 | 4,046 | 4,086 | 4,032 | 4,096 | 4,167 | 4,223 | 4,365 |
| Accounts payable | 34 | 32 | 28 | 16 | 22 | 22 | 17 | 20 |
| Deferred revenue (current) | — | — | — | — | — | 11 | 11 | 12 |
| Total current liabilities | 261 | 325 | 316 | 322 | 359 | 363 | 345 | 416 |
| Short-term debt | 17 | 53 | 53 | 52 | 52 | 17 | 17 | 17 |
| Long-term debt | 3,423 | 3,355 | 3,342 | 3,349 | 3,312 | 3,379 | 3,531 | 3,563 |
| Total debt | 3,440 | 3,407 | 3,395 | 3,402 | 3,364 | 3,396 | 3,548 | 3,580 |
| Total liabilities | 3,755 | 3,739 | 3,716 | 3,735 | 3,765 | 3,835 | 3,976 | 4,073 |
| Shareholders' equity | 176 | 215 | 247 | 203 | 220 | 208 | 143 | 171 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 92 | 123 | 94 | 111 | 124 | 105 | 121 |
Compare with peers
- Super Group (sghc) Ltd balance sheet
- Brightstar Lottery PLC balance sheet
- Rush Street Interactive, Inc. balance sheet
- Accel Entertainment, Inc. balance sheet
- Bally's Corp balance sheet
Head to head: RRR vs SGHCBRSL vs RRRRRR vs RSIACEL vs RRR
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies