Regal Rexnord Corp balance sheet
At the end of fiscal 2025, Regal Rexnord Corp had total assets of $13.92bn and shareholders' equity of $6.84bn. It held $522m in cash against $4.82bn of debt: net debt of $4.30bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.2 | 0.1 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | 0.5 | 0.4 |
| Receivables | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.8 | 0.8 | 0.9 | 0.8 | 0.5 | 0.6 |
| Inventory | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 | 1.4 |
| Total current assets | 1.0 | 1.1 | 1.3 | 1.5 | 1.7 | 1.6 | 1.6 | 1.5 | 1.6 | 1.8 | 1.6 | 1.9 | 2.8 | 3.0 | 3.4 | 2.8 | 2.7 | 2.8 |
| Goodwill | 0.7 | 0.8 | 1.1 | 1.2 | 1.1 | 1.0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 4.0 | 4.0 | 6.6 | 6.5 | 6.6 | 6.6 |
| Total assets | 2.1 | 2.4 | 3.3 | 3.6 | 3.6 | 3.4 | 4.6 | 4.4 | 4.4 | 4.6 | 4.4 | 4.6 | 10.4 | 10.3 | 15.4 | 14.0 | 13.9 | 13.8 |
| Accounts payable | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Total current liabilities | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 1.1 | 1.0 | 1.3 | 1.2 | 1.3 | 1.2 |
| Short-term debt | 0.0 | 0.0 | −0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.5 | 0.4 | 0.9 | 0.8 | 0.6 | 0.6 | 1.7 | 1.3 | 1.0 | 1.3 | 1.1 | 0.8 | 1.9 | 2.0 | 6.4 | 5.5 | 4.8 | 4.6 |
| Total debt | 0.5 | 0.4 | 0.9 | 0.8 | 0.8 | 0.6 | 1.7 | 1.4 | 1.1 | 1.3 | 1.1 | 1.1 | 1.9 | 2.0 | 6.4 | 5.5 | 4.8 | 4.6 |
| Shareholders' equity | 1.2 | 1.4 | 1.6 | 2.0 | 2.1 | 1.9 | 1.9 | 2.0 | 2.3 | 2.3 | 2.4 | 2.5 | 6.4 | 6.4 | 6.3 | 6.3 | 6.8 | 6.9 |
| Net debt (negative = net cash) | 0.2 | 0.3 | 0.8 | 0.4 | 0.3 | 0.3 | 1.5 | 1.1 | 1.0 | 1.1 | 0.8 | 0.5 | 1.2 | 1.3 | 5.9 | 5.1 | 4.3 | 4.2 |
| Shares outstanding | — | — | — | — | — | 45m | 45m | 45m | 44m | 43m | 41m | 41m | — | 66m | 66m | 66m | 66m | 67m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.9 | 0.8 | 0.9 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| Inventory | 1.3 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | 1.4 |
| Total current assets | 3.0 | 2.8 | 2.8 | 2.5 | 2.6 | 2.7 | 2.7 | 2.8 |
| Goodwill | 6.6 | 6.5 | 6.5 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Total assets | 14.6 | 14.0 | 14.0 | 13.9 | 13.9 | 13.9 | 13.8 | 13.8 |
| Accounts payable | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Deferred revenue (current) | — | — | — | — | — | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 5.7 | 5.5 | 5.3 | 4.8 | 4.8 | 4.8 | 4.7 | 4.6 |
| Total debt | 5.7 | 5.5 | 5.3 | 4.9 | 4.8 | 4.8 | 4.7 | 4.6 |
| Shareholders' equity | 6.5 | 6.3 | 6.4 | 6.7 | 6.8 | 6.8 | 6.8 | 6.9 |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 66m | 67m | 67m |
Compare with peers
- nVent Electric plc balance sheet
- Ametek balance sheet
- Acuity Inc. (de) balance sheet
- Rockwell Automation balance sheet
- Sensata Technologies Holding plc balance sheet
Head to head: NVT vs RRXAME vs RRXAYI vs RRXROK vs RRX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies