Ametek balance sheet
At the end of fiscal 2025, Ametek had total assets of $16.07bn, total liabilities of $5.44bn and shareholders' equity of $10.63bn. It held $458m in cash against $2.28bn of debt: net debt of $1.83bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.7 | 0.6 | 0.4 | 0.4 | 1.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 |
| Receivables | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.9 | 1.0 | 0.9 | 1.1 | 1.3 |
| Inventory | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 1.0 | 1.1 | 1.0 | 1.1 | 1.4 |
| Total current assets | 1.0 | 1.0 | 1.1 | 1.2 | 1.4 | 1.6 | 1.6 | 1.9 | 1.9 | 1.8 | 2.0 | 2.5 | 2.1 | 2.5 | 2.8 | 2.6 | 3.0 | 3.8 |
| Goodwill | 1.3 | 1.6 | 1.8 | 2.2 | 2.4 | 2.6 | 2.7 | 2.8 | 3.1 | 3.6 | 4.0 | 4.2 | 5.2 | 5.4 | 6.4 | 6.6 | 7.2 | 10.2 |
| Total assets | 3.2 | 3.8 | 4.3 | 5.2 | 5.9 | 6.4 | 6.7 | 7.1 | 7.8 | 8.7 | 9.8 | 10.4 | 11.9 | 12.4 | 15.0 | 14.6 | 16.1 | 22.4 |
| Accounts payable | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
| Total current liabilities | 0.4 | 0.6 | 0.6 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 1.1 | 1.3 | 1.4 | 1.1 | 1.6 | 1.6 | 2.9 | 2.1 | 2.8 | 2.6 |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.1 | 0.3 | 0.2 | 1.4 | 0.7 | 1.2 | 0.6 |
| Long-term debt | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.4 | 1.6 | 2.1 | 1.9 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 1.9 | 1.4 | 1.1 | 6.0 |
| Total debt | 1.0 | 1.2 | 1.3 | 1.5 | 1.4 | 1.7 | 1.9 | 2.3 | 2.2 | 2.6 | 2.8 | 2.4 | 2.5 | 2.4 | 3.3 | 2.1 | 2.3 | 6.7 |
| Total liabilities | 1.7 | 2.0 | 2.3 | 2.7 | 2.7 | 3.2 | 3.4 | 3.8 | 3.8 | 4.4 | 4.7 | 4.4 | 5.0 | 5.0 | 6.3 | 5.0 | 5.4 | 10.7 |
| Shareholders' equity | 1.6 | 1.8 | 2.1 | 2.5 | 3.1 | 3.2 | 3.3 | 3.3 | 4.0 | 4.2 | 5.1 | 5.9 | 6.9 | 7.5 | 8.7 | 9.7 | 10.6 | 11.7 |
| Net debt (negative = net cash) | 0.8 | 1.0 | 1.1 | 1.3 | 1.1 | 1.3 | 1.6 | 1.6 | 1.5 | 2.3 | 2.4 | 1.2 | 2.2 | 2.0 | 2.9 | 1.7 | 1.8 | 6.0 |
| Shares outstanding | — | — | 241m | 243m | 245m | 241m | 236m | 229m | 231m | 227m | 229m | 231m | 232m | 230m | 231m | 231m | 229m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 |
| Inventory | 1.0 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.4 |
| Total current assets | 2.6 | 2.8 | 3.1 | 3.1 | 3.0 | 3.1 | 3.2 | 3.8 |
| Goodwill | 6.6 | 6.6 | 6.7 | 7.2 | 7.2 | 7.3 | 7.4 | 10.2 |
| Total assets | 14.6 | 14.9 | 15.3 | 16.2 | 16.1 | 16.3 | 16.6 | 22.4 |
| Accounts payable | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
| Deferred revenue (current) | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 |
| Total current liabilities | 2.1 | 2.0 | 1.9 | 2.6 | 2.8 | 2.8 | 2.7 | 2.6 |
| Short-term debt | 0.7 | 0.5 | 0.4 | 1.0 | 1.2 | 1.1 | 1.0 | 0.6 |
| Long-term debt | 1.4 | 1.5 | 1.5 | 1.4 | 1.1 | 1.1 | 1.1 | 6.0 |
| Total debt | 2.1 | 1.9 | 1.9 | 2.5 | 2.3 | 2.2 | 2.0 | 6.7 |
| Total liabilities | 5.0 | 4.9 | 4.9 | 5.7 | 5.4 | 5.4 | 5.3 | 10.7 |
| Shareholders' equity | 9.7 | 10.0 | 10.4 | 10.5 | 10.6 | 10.9 | 11.3 | 11.7 |
| Shares outstanding | 231m | — | — | — | 229m | — | — | — |
Compare with peers
- Rockwell Automation balance sheet
- Regal Rexnord Corp balance sheet
- nVent Electric plc balance sheet
- Vertiv balance sheet
- Acuity Inc. (de) balance sheet
Head to head: AME vs ROKAME vs RRXAME vs NVTAME vs VRT
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies