Regal Rexnord Corp cash flow statement
In fiscal 2025, Regal Rexnord Corp's operations generated $991m of cash; it spent $97.7m on capital projects, leaving free cash flow of $893m. It returned $93.0m in dividends.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 315 | 175 | 265 | 352 | 305 | 298 | 384 | 442 | 292 | 363 | 409 | 435 | 358 | 436 | 715 | 609 | 991 | 557 |
| Depreciation and amortisation | 69 | 98 | 98 | 126 | 129 | 139 | 159 | 155 | 137 | 142 | 135 | 131 | 171 | 307 | 493 | 165 | 155 | 155 |
| Stock-based pay | 5 | 7 | 14 | 9 | 11 | 12 | 14 | 13 | 14 | 17 | 13 | 9 | 25 | 23 | 58 | 35 | 37 | 28 |
| Capital spending | 34 | 58 | 58 | 91 | 83 | 84 | 92 | 65 | 65 | 78 | 92 | 48 | 55 | 84 | 119 | 110 | 98 | 91 |
| Free cash flow | 281 | 118 | 208 | 261 | 222 | 215 | 292 | 377 | 227 | 285 | 316 | 388 | 303 | 352 | 596 | 500 | 893 | 466 |
| Free cash flow after stock pay | 277 | 111 | 193 | 252 | 211 | 203 | 278 | 364 | 213 | 268 | 303 | 379 | 278 | 330 | 538 | 465 | 856 | 438 |
| Dividends paid | 22 | 25 | 28 | 31 | 35 | 38 | 40 | 42 | 45 | 47 | 49 | 49 | 336 | 91 | 93 | 93 | 93 | 93 |
| Share buybacks | — | — | — | 0 | 0 | 35 | 12 | 0 | 45 | 128 | 165 | 25 | 26 | 239 | 0 | 50 | 0 | — |
| Shares issued | 150 | — | 0 | 203 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 155 | 213 | 102 | 523 | 198 | 168 | 15 | 177 |
| Depreciation and amortisation | 127 | −217 | 40 | 36 | 42 | 37 | 37 | 39 |
| Stock-based pay | 8 | 8 | 10 | 10 | 9 | 8 | 8 | 2 |
| Capital spending | 29 | 29 | 17 | 30 | 24 | 27 | 17 | 23 |
| Free cash flow | 126 | 184 | 86 | 493 | 174 | 141 | −3 | 154 |
| Free cash flow after stock pay | 117 | 176 | 76 | 483 | 165 | 132 | −11 | 152 |
Compare with peers
- nVent Electric plc cash flow
- Ametek cash flow
- Acuity Inc. (de) cash flow
- Rockwell Automation cash flow
- Sensata Technologies Holding plc cash flow
Head to head: NVT vs RRXAME vs RRXAYI vs RRXROK vs RRX
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies