Revvity balance sheet
At the end of fiscal 2025, Revvity had total assets of $12.17bn, total liabilities of $4.92bn and shareholders' equity of $7.25bn. It held $920m in cash against $3.24bn of debt: net debt of $2.32bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | 0.5 | 0.9 | 1.2 | 0.9 | 1.0 |
| Receivables | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 1.2 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 |
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total current assets | 0.9 | 1.1 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 1.2 | 1.2 | 1.2 | 1.4 | 2.2 | 2.4 | 3.3 | 3.0 | 2.3 | 2.2 | 2.3 |
| Goodwill | 1.4 | 1.5 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 3.0 | 3.0 | 3.1 | 2.6 | 6.6 | 6.5 | 6.5 | 6.5 | 6.6 | 6.6 |
| Total assets | 3.1 | 3.2 | 3.9 | 3.9 | 3.9 | 4.1 | 4.2 | 4.3 | 6.1 | 6.0 | 6.5 | 8.0 | 15.0 | 14.1 | 13.6 | 12.4 | 12.2 | 12.0 |
| Accounts payable | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred revenue (current) | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 |
| Total current liabilities | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 0.8 | 0.8 | 1.7 | 1.2 | 1.5 | 1.5 | 0.7 | 1.3 | 1.3 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.4 | 0.0 | 0.5 | 0.7 | 0.0 | 0.6 | 0.6 |
| Long-term debt | 0.6 | 0.4 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.8 | 1.9 | 2.1 | 1.6 | 5.0 | 3.9 | 3.2 | 3.2 | 2.6 | 2.6 |
| Total debt | 0.6 | 0.4 | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 1.0 | 2.0 | 1.9 | 2.1 | 2.0 | 5.0 | 4.4 | 3.9 | 3.2 | 3.2 | 3.2 |
| Total liabilities | 1.4 | 1.3 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 3.6 | 3.4 | 3.7 | 4.2 | 7.9 | 6.7 | 5.7 | 4.7 | 4.9 | 4.8 |
| Shareholders' equity | 1.6 | 1.9 | 1.8 | 1.9 | 2.0 | 2.0 | 2.1 | 2.2 | 2.5 | 2.6 | 2.8 | 3.7 | 7.1 | 7.4 | 7.9 | 7.7 | 7.3 | 7.2 |
| Net debt (negative = net cash) | 0.4 | 0.0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 1.8 | 1.7 | 1.9 | 1.6 | 4.4 | 4.0 | 3.0 | 2.0 | 2.3 | 2.2 |
| Shares outstanding | 117m | 116m | 113m | 115m | 113m | 112m | 112m | 110m | 110m | 110m | 111m | 112m | 126m | 126m | 123m | 121m | 112m | 112m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Inventory | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total current assets | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.2 | 2.1 | 2.3 |
| Goodwill | 6.6 | 6.5 | 6.5 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Total assets | 12.8 | 12.4 | 12.4 | 12.4 | 12.1 | 12.2 | 12.0 | 12.0 |
| Accounts payable | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred revenue (current) | 0.0 | 0.1 | — | — | — | 0.2 | 0.2 | 0.2 |
| Total current liabilities | 0.7 | 0.7 | 0.6 | 0.7 | 1.2 | 1.3 | 1.2 | 1.3 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 |
| Long-term debt | 3.2 | 3.2 | 3.2 | 3.2 | 2.6 | 2.6 | 2.6 | 2.6 |
| Total debt | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
| Total liabilities | 4.8 | 4.7 | 4.7 | 4.8 | 4.8 | 4.9 | 4.8 | 4.8 |
| Shareholders' equity | 7.9 | 7.7 | 7.6 | 7.6 | 7.4 | 7.3 | 7.2 | 7.2 |
| Shares outstanding | 122m | 121m | 119m | 116m | 114m | 112m | 112m | 112m |
Compare with peers
- Insulet Corporation balance sheet
- Globus Medical Inc balance sheet
- Quidelortho Corp balance sheet
- Enovis Corp balance sheet
- Teleflex Inc balance sheet
Head to head: PODD vs RVTYGMED vs RVTYQDEL vs RVTY
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies