Revvity cash flow statement
In fiscal 2025, Revvity's operations generated $583m of cash; it spent $73.5m on capital projects, leaving free cash flow of $509m. It returned $32.8m in dividends and $821m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 149 | 164 | 225 | 152 | 159 | 282 | 287 | 351 | 288 | 311 | 363 | 892 | 1,411 | 680 | 91 | 628 | 583 | 628 |
| Depreciation and amortisation | 81 | 89 | 111 | 125 | 127 | 110 | 105 | 100 | 105 | 181 | 214 | 202 | 311 | 427 | 432 | 428 | 405 | 243 |
| Stock-based pay | 14 | 12 | 15 | 21 | 14 | 14 | 17 | 17 | 25 | 29 | 32 | 27 | 30 | 52 | 41 | 38 | 23 | 10 |
| Capital spending | 26 | 34 | 31 | 42 | 39 | 27 | 28 | 32 | 39 | 93 | 76 | 64 | 86 | 86 | 81 | 87 | 74 | 70 |
| Free cash flow | 123 | 131 | 194 | 110 | 120 | 254 | 259 | 319 | 249 | 218 | 287 | 829 | 1,325 | 594 | 10 | 542 | 509 | 558 |
| Free cash flow after stock pay | 109 | 118 | 179 | 89 | 106 | 240 | 242 | 302 | 224 | 189 | 256 | 802 | 1,295 | 543 | −32 | 504 | 487 | 548 |
| Dividends paid | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 31 | 31 | 31 | 31 | 31 | 32 | 35 | 35 | 34 | 33 | 32 |
| Share buybacks | 15 | 73 | 110 | 2 | 127 | 66 | 76 | 152 | 4 | 57 | 6 | 7 | 73 | 81 | 389 | 370 | 821 | 476 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 148 | 174 | 128 | 134 | 139 | 182 | 115 | 192 |
| Depreciation and amortisation | 18 | 105 | 97 | 17 | 18 | 103 | 105 | 17 |
| Stock-based pay | 3 | 5 | 8 | 2 | 2 | −4 | 9 | 3 |
| Capital spending | 22 | 24 | 16 | 19 | 19 | 20 | 20 | 11 |
| Free cash flow | 126 | 150 | 112 | 115 | 120 | 162 | 95 | 181 |
| Free cash flow after stock pay | 123 | 145 | 104 | 113 | 118 | 166 | 87 | 178 |
Compare with peers
- Insulet Corporation cash flow
- Globus Medical Inc cash flow
- Quidelortho Corp cash flow
- Enovis Corp cash flow
- Teleflex Inc cash flow
Head to head: PODD vs RVTYGMED vs RVTYQDEL vs RVTY
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies