Revvity income statement
In fiscal 2025, Revvity reported revenue of $2.86bn, up 3.7% on the year before, operating income of $357m (a 12.5% margin) and net income of $241m, or $2.07 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,551 | 1,704 | 1,919 | 2,115 | 2,158 | 2,237 | 2,105 | 2,116 | 2,257 | 2,778 | 2,884 | 3,783 | 3,828 | 3,312 | 2,751 | 2,755 | 2,856 | 2,912 |
| Cost of revenue | 852 | 946 | — | — | — | — | — | — | — | 1,437 | — | — | — | — | — | — | — | — |
| Gross profit | 699 | 761 | 848 | 963 | 976 | 1,005 | 964 | 1,013 | 1,074 | 1,341 | 1,396 | 2,110 | 2,434 | 1,990 | — | — | — | — |
| Research and development | 90 | 95 | 116 | 132 | 132 | 108 | 113 | 124 | 139 | 194 | 189 | 146 | 200 | 222 | 217 | 197 | 216 | 216 |
| Selling, general and administrative | 477 | 487 | 624 | 627 | 582 | 648 | 587 | 590 | 626 | 812 | 815 | 716 | 975 | 1,026 | 1,023 | 994 | 992 | 1,026 |
| Operating income | 116 | 158 | 91 | 103 | 228 | 165 | 251 | 295 | 296 | 324 | 362 | 867 | 1,258 | 743 | 301 | 347 | 357 | 359 |
| Interest expense | 16 | 16 | 25 | 46 | 50 | 36 | 38 | 42 | 44 | 67 | 64 | 50 | — | 104 | 99 | 96 | 92 | 94 |
| Income before tax | 100 | 166 | 64 | 55 | 164 | 124 | 209 | 244 | 297 | 258 | 237 | 800 | 1,204 | 652 | 183 | 316 | 268 | 261 |
| Income tax | 27 | 27 | 63 | −16 | −11 | −6 | 20 | 28 | 140 | 20 | 9 | 170 | 314 | 139 | 3 | 33 | 28 | 23 |
| Net income | 82 | 391 | 8 | 70 | 167 | 158 | 212 | 234 | 293 | 238 | 228 | 728 | 943 | 569 | 693 | 270 | 241 | 238 |
| Diluted EPS | $0.70 | $3.31 | $0.07 | $0.61 | $1.47 | $1.39 | $1.87 | $2.12 | $2.64 | $2.13 | $2.04 | $6.49 | $8.08 | $4.50 | $5.55 | $2.20 | $2.07 | $2.10 |
| Diluted shares (average) | 117m | 118m | 114m | 115m | 114m | 114m | 113m | 110m | 111m | 112m | 112m | 112m | 117m | 126m | 125m | 123m | 117m | 113m |
| EBITDA | 197 | 247 | 202 | 228 | 355 | 275 | 356 | 395 | 401 | 504 | 576 | 1,069 | 1,570 | 1,170 | 732 | 775 | 762 | 602 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 729 | 665 | 720 | 699 | 772 | 711 | 730 |
| Cost of revenue | 299 | — | 289 | 328 | 324 | — | 323 | 313 |
| Gross profit | 385 | — | 376 | 393 | 375 | — | 388 | 417 |
| Research and development | 49 | 49 | 54 | 53 | 51 | 58 | 58 | 49 |
| Selling, general and administrative | 238 | 244 | 250 | 249 | 242 | 252 | 254 | 279 |
| Operating income | 98 | 119 | 72 | 91 | 82 | 112 | 76 | 89 |
| Interest expense | 24 | 23 | 23 | 23 | 23 | 24 | 25 | 23 |
| Income before tax | 100 | 95 | 52 | 69 | 56 | 92 | 50 | 64 |
| Income tax | 7 | 6 | 11 | 13 | 8 | −4 | 9 | 10 |
| Net income | 94 | 95 | 42 | 54 | 47 | 98 | 41 | 52 |
| Diluted EPS | $0.77 | $0.78 | $0.35 | $0.46 | $0.40 | $0.86 | $0.36 | $0.47 |
| EBITDA | 116 | 224 | 170 | 108 | 100 | 215 | 181 | 106 |
Compare with peers
- Insulet Corporation income statement
- Globus Medical Inc income statement
- Quidelortho Corp income statement
- Enovis Corp income statement
- Teleflex Inc income statement
Head to head: PODD vs RVTYGMED vs RVTYQDEL vs RVTY
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies