Ryan Specialty Holdings, Inc. cash flow statement
In fiscal 2025, Ryan Specialty Holdings, Inc.'s operations generated $644m of cash; it spent $3.0m on capital projects, leaving free cash flow of $641m. It returned $61.0m in dividends.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 150 | 135 | 273 | 336 | 477 | 515 | 644 | 570 |
| Depreciation and amortisation | 5 | 4 | 5 | 6 | 9 | 10 | 13 | 16 |
| Stock-based pay | 8 | 11 | 68 | 77 | 70 | 79 | 69 | 70 |
| Capital spending | 0 | 5 | 343 | 8 | 0 | 0 | 3 | 2 |
| Free cash flow | 149 | 130 | −70 | 328 | 477 | 515 | 641 | 569 |
| Free cash flow after stock pay | 141 | 119 | −137 | 250 | 407 | 436 | 571 | 498 |
| Dividends paid | — | — | — | 0 | 0 | 80 | 61 | 64 |
| Share buybacks | 0 | 0 | 78 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 260 | −143 | 354 | 170 | 263 | −167 | 293 | 181 |
| Depreciation and amortisation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 17 | 20 | 20 | 11 | 18 | 17 | 21 | 13 |
| Capital spending | 0 | 1 | 0 | 2 | 0 | 0 | 2 | 0 |
| Free cash flow | 260 | −143 | 354 | 167 | 263 | −167 | 291 | 181 |
| Free cash flow after stock pay | 242 | −163 | 334 | 156 | 245 | −185 | 270 | 168 |
Compare with peers
- Erie Indemnity cash flow
- Baldwin Insurance Group, Inc. cash flow
- Selectquote, Inc. cash flow
- Brown & Brown cash flow
- Hagerty, Inc. cash flow
Head to head: ERIE vs RYANBWIN vs RYANRYAN vs SLQTBRO vs RYAN
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies