Hagerty, Inc. cash flow statement
In fiscal 2025, Hagerty, Inc.'s operations generated $219m of cash; it spent $24.5m on capital projects, leaving free cash flow of $194m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 85 | 42 | 55 | 134 | 177 | 219 | 309 |
| Depreciation and amortisation | 12 | 22 | 34 | 46 | 39 | 38 | 39 |
| Stock-based pay | — | 0 | 12 | 18 | 17 | 19 | 19 |
| Capital spending | 38 | 43 | 44 | 26 | 21 | 25 | 30 |
| Free cash flow | 46 | −1 | 11 | 107 | 156 | 194 | 280 |
| Free cash flow after stock pay | — | −1 | −1 | 89 | 138 | 176 | 260 |
| Shares issued | — | 0 | 0 | 2 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | 44 | 54 | 92 | 29 | 16 | 170 | 94 |
| Depreciation and amortisation | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 |
| Stock-based pay | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 |
| Capital spending | 4 | 5 | 6 | 7 | 6 | 8 | 8 | 8 |
| Free cash flow | −17 | 38 | 48 | 85 | 23 | 9 | 162 | 86 |
| Free cash flow after stock pay | −21 | 34 | 43 | 80 | 19 | 4 | 157 | 81 |
Compare with peers
- Crawford & Co cash flow
- Selectquote, Inc. cash flow
- Baldwin Insurance Group, Inc. cash flow
- Ryan Specialty Holdings, Inc. cash flow
- Ehealth, Inc. cash flow
Head to head: CRD.A vs HGTYHGTY vs SLQTBWIN vs HGTY
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies