Service Corp International balance sheet
At the end of fiscal 2025, Service Corp International had total assets of $18.65bn and shareholders' equity of $1.64bn. It held $244m in cash against $5.14bn of debt: net debt of $4.90bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current assets | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
| Goodwill | 1.2 | 1.3 | 1.4 | 1.4 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.2 |
| Total assets | 8.9 | 9.2 | 9.3 | 9.7 | 12.8 | 11.9 | 11.7 | 12.0 | 12.9 | 12.7 | 13.7 | 14.5 | 15.7 | 15.1 | 16.4 | 17.4 | 18.7 | 19.1 |
| Total current liabilities | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | 0.8 | 0.6 | 0.6 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.9 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Long-term debt | 1.8 | 1.8 | 1.9 | 1.9 | 3.1 | 3.0 | 3.0 | 3.2 | 3.1 | 3.5 | 3.5 | 3.5 | 3.9 | 4.3 | 4.6 | 4.8 | 5.1 | 5.0 |
| Total debt | 1.9 | 1.9 | 1.9 | 2.0 | 3.3 | 3.1 | 3.2 | 3.3 | 3.5 | 3.6 | 3.6 | 3.8 | 4.0 | 4.3 | 4.7 | 4.8 | 5.1 | 5.2 |
| Shareholders' equity | 1.5 | 1.5 | 1.4 | 1.3 | 1.5 | 1.4 | 1.2 | 1.1 | 1.4 | 1.6 | 1.8 | 1.8 | 1.9 | 1.7 | 1.5 | 1.7 | 1.6 | 1.6 |
| Net debt (negative = net cash) | 1.7 | 1.8 | 1.8 | 1.9 | 3.2 | 2.9 | 3.0 | 3.1 | 3.2 | 3.4 | 3.4 | 3.6 | 3.7 | 4.1 | 4.5 | 4.6 | 4.9 | 5.0 |
| Shares outstanding | 254m | 241m | 223m | 211m | 212m | 205m | 196m | 189m | 187m | 181m | 181m | 171m | 163m | 154m | 146m | 145m | 140m | 136m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current assets | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Goodwill | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 |
| Total assets | 17.4 | 17.3 | 18.0 | 18.4 | 18.7 | 18.6 | 19.2 | 19.1 |
| Total current liabilities | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Long-term debt | 4.8 | 4.8 | 5.0 | 5.0 | 5.1 | 5.1 | 5.1 | 5.0 |
| Total debt | 4.8 | 4.9 | 5.1 | 5.0 | 5.1 | 5.2 | 5.3 | 5.2 |
| Shareholders' equity | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 |
| Shares outstanding | 145m | 143m | 141m | 140m | 140m | 138m | 137m | 136m |
Compare with peers
- H&R Block Inc balance sheet
- ADT Inc. balance sheet
- Bright Horizons Family Solutions Inc. balance sheet
- Frontdoor, Inc. balance sheet
- DoorDash balance sheet
Head to head: HRB vs SCIADT vs SCIBFAM vs SCIFTDR vs SCI
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies