undamentalytics Newsletter
Sign in

Service Corp International cash flow statement

In fiscal 2025, Service Corp International's operations generated $943m of cash; it spent $389m on capital projects, leaving free cash flow of $554m. It returned $184m in dividends and $461m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations3723543883693853174724895036166298049218268699459431,082
Depreciation and amortisation111116118120122140141147153154151155159175191208220229
Stock-based pay1099111213141415161514141517191819
Capital spending8498118115113144151193215236240222304370362374389401
Free cash flow288256270254272173321296289380389582617456507571554681
Free cash flow after stock pay279248261243260160307282274365374568603441490552537663
Dividends paid4040456057728898109124131137147160168174184193
Share buybacks01171971872243345228200278130517554661545254461378

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: HRB vs SCIADT vs SCIBFAM vs SCIFTDR vs SCI

More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Service Corp International's SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Service Corp International.