Bright Horizons Family Solutions Inc. balance sheet
At the end of fiscal 2025, Bright Horizons Family Solutions Inc. had total assets of $3.89bn, total liabilities of $2.55bn and shareholders' equity of $1.34bn. It held $140m in cash against $947m of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30 | 34 | 30 | 88 | 12 | 15 | 23 | 15 | 28 | 384 | 261 | 36 | 72 | 110 | 140 | 119 |
| Receivables | — | 63 | 79 | 83 | 97 | 97 | 117 | 131 | 149 | 177 | 211 | 217 | 282 | 283 | 294 | 245 |
| Total current assets | — | 136 | 165 | 223 | 153 | 154 | 192 | 194 | 229 | 624 | 540 | 348 | 447 | 496 | 504 | 445 |
| Goodwill | — | 997 | 1,096 | 1,096 | 1,148 | 1,268 | 1,307 | 1,348 | 1,413 | 1,432 | 1,482 | 1,728 | 1,786 | 1,763 | 1,824 | 1,532 |
| Total assets | — | 1,916 | 2,103 | 2,141 | 2,151 | 2,359 | 2,469 | 2,524 | 3,330 | 3,727 | 3,640 | 3,799 | 3,896 | 3,850 | 3,890 | 3,480 |
| Accounts payable | — | 6 | 7 | 13 | 27 | 26 | 32 | 36 | 32 | 30 | 9 | 25 | 25 | 33 | 28 | — |
| Deferred revenue (current) | — | 91 | 119 | 133 | 137 | 147 | 156 | 170 | 191 | 198 | 258 | 223 | 273 | 305 | 331 | 230 |
| Total current liabilities | — | 202 | 255 | 279 | 305 | 388 | 461 | 484 | 483 | 531 | 622 | 786 | 799 | 779 | 966 | 992 |
| Short-term debt | — | 2 | 8 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 16 | 16 | 19 | 29 | 0 | 9 |
| Long-term debt | — | 905 | 756 | 912 | 906 | 1,054 | 1,046 | 1,037 | 1,028 | 1,020 | 976 | 962 | 944 | 918 | 748 | 1,070 |
| Total debt | 0 | 928 | 764 | 921 | 939 | 1,141 | 1,184 | 1,166 | 1,039 | 1,031 | 992 | 1,062 | 963 | 947 | 947 | 1,362 |
| Total liabilities | — | 1,308 | 1,214 | 1,390 | 1,423 | 1,671 | 1,720 | 1,745 | 2,359 | 2,443 | 2,461 | 2,718 | 2,683 | 2,572 | 2,550 | 2,841 |
| Shareholders' equity | −206 | −254 | 889 | 751 | 728 | 688 | 749 | 779 | 971 | 1,284 | 1,179 | 1,080 | 1,213 | 1,278 | 1,339 | 638 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 862 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 6m | 65m | 62m | 60m | 59m | 58m | 57m | 58m | 60m | 59m | 58m | 58m | 57m | 56m | 48m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 283 | 239 | 198 | 247 | 294 | 216 | 209 | 245 |
| Total current assets | 496 | 448 | 473 | 455 | 504 | 430 | 465 | 445 |
| Goodwill | 1,763 | 1,779 | 1,824 | 1,819 | 1,824 | 1,824 | 1,819 | 1,532 |
| Total assets | 3,850 | 3,823 | 3,920 | 3,884 | 3,890 | 3,792 | 3,790 | 3,480 |
| Accounts payable | 33 | — | — | — | 28 | — | — | — |
| Deferred revenue (current) | 305 | 309 | 283 | 243 | 331 | 320 | 288 | 230 |
| Total current liabilities | 779 | 744 | 839 | 841 | 966 | 928 | 972 | 992 |
| Short-term debt | 29 | 25 | 0 | 0 | 0 | — | 9 | 9 |
| Long-term debt | 918 | 873 | 797 | 748 | 748 | 898 | 1,072 | 1,070 |
| Total debt | 947 | 898 | 797 | 748 | 748 | 898 | 1,081 | 1,079 |
| Total liabilities | 2,572 | 2,499 | 2,521 | 2,457 | 2,550 | 2,646 | 2,847 | 2,841 |
| Shareholders' equity | 1,278 | 1,324 | 1,399 | 1,427 | 1,339 | 1,146 | 944 | 638 |
| Shares outstanding | 57m | 57m | 57m | 57m | 56m | 53m | 49m | 48m |
Compare with peers
- H&R Block Inc balance sheet
- Frontdoor, Inc. balance sheet
- Service Corp International balance sheet
- ADT Inc. balance sheet
- DoorDash balance sheet
Head to head: BFAM vs HRBBFAM vs FTDRBFAM vs SCIADT vs BFAM
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies