Serina Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Serina Therapeutics, Inc. had total assets of $7.0m, total liabilities of $7.0m and shareholders' equity of −$37,000. It held $3.1m in cash against $2.9m of debt: net cash of $110,000.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 7 | 2 | 1 | 1 | 1 | 8 | 4 | 3 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total current assets | 8 | 8 | 4 | 2 | 2 | 2 | 8 | 6 | 6 |
| Total assets | 10 | 11 | 7 | 4 | 3 | 3 | 9 | 7 | 7 |
| Accounts payable | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Total current liabilities | — | 2 | 3 | 5 | 9 | 10 | 1 | 2 | 4 |
| Long-term debt | — | — | — | — | 13 | 18 | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 15 | 21 | 3 | 0 | 3 |
| Total liabilities | 1 | 2 | 5 | 9 | 15 | 21 | 5 | 6 | 7 |
| Shareholders' equity | 7 | 7 | 2 | −5 | −12 | −38 | −32 | 1 | −0 |
| Non-controlling interests and other (assets − liabilities − equity) | 1 | 1 | 0 | −0 | — | 20 | 36 | — | — |
| Net debt (negative = net cash) | −7 | −7 | −2 | −1 | 14 | 21 | −5 | −4 | −0 |
| Shares outstanding | — | — | — | — | — | — | 7m | — | 11m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 9 | 5 | 6 | 6 | 8 | 11 | 6 | 25 |
| Total assets | 11 | 7 | 7 | 7 | 9 | 12 | 7 | 26 |
| Accounts payable | 1 | — | 1 | 1 | 2 | 3 | 2 | 2 |
| Total current liabilities | 13 | 14 | 2 | 2 | 4 | 9 | 4 | 4 |
| Long-term debt | — | 11 | — | — | — | — | — | — |
| Total debt | — | 11 | — | — | — | — | — | — |
| Total liabilities | 27 | 21 | 6 | 5 | 7 | 11 | 7 | 7 |
| Shareholders' equity | −16 | −14 | 1 | 2 | 2 | 2 | −0 | 19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | −0 | — | — | — | — |
| Shares outstanding | 9m | 9m | 9m | 10m | 10m | 11m | 11m | 25m |
Compare with peers
- Celldex Therapeutics, Inc. balance sheet
- Ibio, Inc. balance sheet
- Lisata Therapeutics, Inc. balance sheet
- AIM Immunotech Inc. balance sheet
- Clene Inc. balance sheet
Head to head: CLDX vs SERIBIO vs SERLSTA vs SER
More: Biotechnology stocks compared, Health Care sector, rankings of US companies