Sprouts Farmers Market, Inc. cash flow statement
In fiscal 2025, Sprouts Farmers Market, Inc.'s operations generated $716m of cash; it spent $248m on capital projects, leaving free cash flow of $468m. It returned $472m through buybacks.
Cash flow statement
| Fiscal year | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 52 | 84 | 161 | 181 | 240 | 254 | 310 | 294 | 355 | 494 | 365 | 371 | 465 | 645 | 716 | 694 |
| Depreciation and amortisation | 55 | 36 | 47 | 60 | 69 | 81 | 97 | 111 | 123 | 127 | 126 | 127 | 138 | 140 | 158 | 174 |
| Stock-based pay | 4 | 5 | 6 | 5 | 8 | 13 | 14 | 15 | 9 | 14 | 16 | 17 | 19 | 28 | 31 | 29 |
| Capital spending | 28 | 46 | 87 | 127 | 125 | 181 | 199 | 177 | 183 | 122 | 102 | 124 | 225 | 230 | 248 | 356 |
| Free cash flow | 25 | 38 | 73 | 54 | 115 | 73 | 111 | 117 | 172 | 372 | 262 | 247 | 240 | 415 | 468 | 337 |
| Free cash flow after stock pay | 21 | 33 | 67 | 49 | 107 | 60 | 97 | 103 | 163 | 358 | 247 | 231 | 221 | 386 | 437 | 309 |
| Share buybacks | — | 0 | 0 | — | 26 | 294 | 203 | 258 | 176 | 0 | 188 | 200 | 203 | 228 | 472 | 429 |
| Shares issued | — | 5 | 349 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 125 | 299 | 111 | 167 | 139 | 235 | 134 | 186 |
| Depreciation and amortisation | 36 | 37 | 37 | 39 | 42 | 44 | 43 | 45 |
| Stock-based pay | 8 | 7 | 8 | 8 | 9 | 9 | 7 | 4 |
| Capital spending | 69 | 59 | 61 | 56 | 72 | 101 | 89 | 94 |
| Free cash flow | 56 | 240 | 50 | 111 | 66 | 134 | 45 | 92 |
| Free cash flow after stock pay | 48 | 233 | 43 | 104 | 57 | 126 | 38 | 88 |
Compare with peers
- Ingles Markets Inc cash flow
- Weis Markets Inc cash flow
- Grocery Outlet Holding Corp. cash flow
- Casey's cash flow
- Village Super Market Inc cash flow
Head to head: IMKTA vs SFMSFM vs WMKGO vs SFMCASY vs SFM
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies