Saga Communications Inc balance sheet
At the end of fiscal 2025, Saga Communications Inc had total assets of $201m, total liabilities of $49.8m and shareholders' equity of $151m. It held $22.5m in cash against $5.0m of debt: net cash of $17.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 12 | 7 | 16 | 18 | 18 | 22 | 27 | 53 | 45 | 44 | 51 | 55 | 37 | 30 | 19 | 23 | 18 |
| Receivables | — | 19 | 19 | 20 | 20 | 21 | 21 | 18 | 19 | 20 | 19 | 16 | 16 | 17 | 17 | 16 | 14 | 13 |
| Total current assets | — | 37 | 31 | 40 | 42 | 44 | 48 | 53 | 76 | 69 | 67 | 71 | 74 | 68 | 61 | 47 | 49 | 46 |
| Goodwill | — | — | — | 0 | 0 | 0 | 3 | 7 | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 0 | — |
| Total assets | — | 200 | 190 | 197 | 193 | 192 | 205 | 220 | 249 | 248 | 252 | 246 | 248 | 241 | 232 | 222 | 201 | 197 |
| Accounts payable | — | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Deferred revenue (current) | — | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | — | 18 | 15 | 13 | 14 | 13 | 14 | 16 | 21 | 23 | 18 | 14 | 19 | 29 | 28 | 17 | 16 | 21 |
| Short-term debt | — | 6 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | — | — | — | — | — | 5 |
| Long-term debt | — | 90 | 66 | 59 | 45 | 36 | 36 | 35 | 25 | 15 | 10 | 10 | 0 | 0 | 0 | 5 | 5 | 0 |
| Total debt | 0 | 96 | 69 | 59 | 46 | 36 | 36 | 36 | 25 | 20 | 10 | 10 | 0 | 0 | 0 | 5 | 5 | 5 |
| Total liabilities | — | 120 | 97 | 93 | 84 | 77 | 82 | 85 | 69 | 63 | 60 | 56 | 51 | 62 | 62 | 56 | 50 | 49 |
| Shareholders' equity | 64 | 80 | 93 | 104 | 110 | 115 | 123 | 135 | 179 | 185 | 192 | 191 | 197 | 179 | 171 | 166 | 151 | 148 |
| Net debt (negative = net cash) | −13 | 84 | 62 | 43 | 28 | 18 | 15 | 10 | −28 | −25 | −34 | −41 | −55 | −37 | −30 | −14 | −18 | −13 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 16 | 14 | 15 | 15 | 14 | 12 | 13 |
| Total current assets | 48 | 47 | 46 | 46 | 50 | 49 | 48 | 46 |
| Goodwill | 20 | 19 | 19 | 19 | 19 | 0 | — | — |
| Total assets | 223 | 222 | 219 | 219 | 218 | 201 | 198 | 197 |
| Accounts payable | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 18 | 17 | 17 | 16 | 18 | 16 | 17 | 21 |
| Short-term debt | — | — | — | — | — | — | — | 5 |
| Long-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total liabilities | 57 | 56 | 56 | 55 | 56 | 50 | 50 | 49 |
| Shareholders' equity | 166 | 166 | 164 | 164 | 162 | 151 | 148 | 148 |
Compare with peers
- Beasley Broadcast Group Inc balance sheet
- Urban ONE, Inc. balance sheet
- Townsquare Media, Inc. balance sheet
- Entravision Communications Corp balance sheet
- E.w. Scripps Co balance sheet
Head to head: BBGI vs SGASGA vs UONESGA vs TSQ
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies