Townsquare Media, Inc. balance sheet
At the end of fiscal 2025, Townsquare Media, Inc. had total assets of $529m, total liabilities of $570m and shareholders' equity of −$41.0m. It held $4.8m in cash against $457m of debt: net debt of $453m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | 30 | 47 | 61 | 61 | 85 | 83 | 51 | 43 | 61 | 33 | 5 | 1 |
| Receivables | — | 57 | 61 | 60 | 60 | 60 | 63 | 67 | 59 | 58 | 61 | 61 | 61 | 52 | 60 |
| Total current assets | — | 111 | 92 | 103 | 123 | 172 | 154 | 161 | 154 | 120 | 121 | 132 | 105 | 69 | 75 |
| Goodwill | 92 | 217 | 242 | 293 | 252 | 216 | 227 | 158 | 158 | 158 | 161 | 157 | 153 | 148 | 148 |
| Total assets | — | 939 | 937 | 1,061 | 1,081 | 1,037 | 937 | 880 | 769 | 726 | 745 | 652 | 580 | 529 | 495 |
| Accounts payable | — | 9 | 7 | 10 | 11 | 13 | 13 | 15 | 9 | 6 | 4 | 5 | 4 | 7 | 9 |
| Deferred revenue (current) | — | 9 | 14 | 17 | 17 | 8 | 8 | 8 | 9 | 10 | 11 | 9 | 10 | 9 | 8 |
| Total current liabilities | — | 52 | 53 | 62 | 65 | 74 | 64 | 72 | 66 | 76 | 72 | 76 | 76 | 82 | 81 |
| Short-term debt | — | — | — | — | — | — | 0 | 10 | 0 | — | — | — | 0 | 12 | 13 |
| Long-term debt | — | 651 | 532 | 599 | 579 | 572 | 555 | 547 | 543 | 542 | 524 | 500 | 466 | 421 | 428 |
| Total debt | 0 | 653 | 532 | 599 | 579 | 572 | 560 | 560 | 546 | 550 | 531 | 504 | 467 | 457 | 462 |
| Total liabilities | — | 705 | 593 | 697 | 691 | 674 | 681 | 698 | 668 | 677 | 675 | 642 | 609 | 570 | 574 |
| Shareholders' equity | 208 | 234 | 344 | 363 | 390 | 363 | 256 | 182 | 101 | 50 | 69 | 10 | −28 | −41 | −79 |
| Net debt (negative = net cash) | — | — | — | 568 | 532 | 511 | 500 | 476 | 463 | 499 | 487 | 443 | 434 | 453 | 461 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 17m | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 58 | 61 | 52 | 60 | 55 | 52 | 49 | 60 |
| Total current assets | 92 | 105 | 71 | 77 | 72 | 69 | 66 | 75 |
| Goodwill | 153 | 153 | 153 | 153 | 150 | 148 | 148 | 148 |
| Total assets | 565 | 580 | 545 | 546 | 539 | 529 | 516 | 495 |
| Accounts payable | 4 | 4 | 7 | 10 | 9 | 7 | 7 | 9 |
| Deferred revenue (current) | 9 | 10 | 10 | 9 | 8 | 9 | 9 | 8 |
| Total current liabilities | 67 | 76 | 73 | 79 | 82 | 82 | 80 | 81 |
| Short-term debt | — | 0 | 12 | 12 | 12 | 12 | 12 | 13 |
| Long-term debt | 477 | 466 | 437 | 428 | 426 | 421 | 422 | 428 |
| Total debt | 477 | 466 | 448 | 440 | 438 | 433 | 434 | 440 |
| Total liabilities | 618 | 609 | 571 | 573 | 573 | 570 | 552 | 574 |
| Shareholders' equity | −52 | −28 | −27 | −27 | −34 | −41 | −36 | −79 |
| Shares outstanding | — | 17m | — | — | — | — | — | — |
Compare with peers
- Urban ONE, Inc. balance sheet
- Entravision Communications Corp balance sheet
- Beasley Broadcast Group Inc balance sheet
- Saga Communications Inc balance sheet
- E.w. Scripps Co balance sheet
Head to head: TSQ vs UONEEVC vs TSQBBGI vs TSQSGA vs TSQ
More: Broadcasting stocks compared, Communication Services sector, rankings of US companies