Somnigroup International Inc. cash flow statement
In fiscal 2025, Somnigroup International Inc.'s operations generated $800m of cash; it spent $167m on capital projects, leaving free cash flow of $633m. It returned $127m in dividends and $132m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 135 | 184 | 249 | 190 | 99 | 225 | 234 | 166 | 223 | 208 | 315 | 655 | 723 | 379 | 570 | 667 | 800 | 990 |
| Depreciation and amortisation | 40 | 44 | 51 | 42 | 92 | 90 | 94 | 89 | 94 | 112 | 117 | 203 | 175 | 180 | 183 | 202 | 291 | 302 |
| Stock-based pay | 9 | 12 | 17 | 6 | 17 | 13 | 23 | 16 | 13 | 25 | 27 | 105 | 61 | 53 | 48 | 36 | 41 | 45 |
| Capital spending | 14 | 18 | 30 | 51 | 40 | 48 | 66 | 62 | 67 | 74 | 88 | 111 | 123 | 307 | 185 | 97 | 167 | 221 |
| Free cash flow | 121 | 166 | 219 | 139 | 59 | 178 | 168 | 104 | 156 | 134 | 227 | 543 | 600 | 72 | 385 | 569 | 633 | 769 |
| Free cash flow after stock pay | 112 | 154 | 203 | 134 | 42 | 164 | 146 | 87 | 143 | 109 | 200 | 439 | 538 | 19 | 337 | 533 | 592 | 724 |
| Dividends paid | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 63 | 71 | 78 | 93 | 127 | 136 |
| Share buybacks | 0 | 250 | 366 | 153 | 7 | 2 | 1 | 535 | 45 | 5 | 106 | 332 | 816 | 667 | 36 | 44 | 132 | 26 |
| Shares issued | 2 | 29 | 26 | 11 | 9 | 4 | 20 | 16 | 13 | 5 | 18 | 7 | 15 | 1 | 3 | 1 | 50 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 257 | 129 | 106 | 186 | 408 | 99 | 247 | 236 |
| Depreciation and amortisation | 51 | 52 | 66 | 69 | 76 | 80 | 73 | 73 |
| Stock-based pay | 9 | 9 | 8 | 10 | 12 | 10 | 12 | 11 |
| Capital spending | 16 | 21 | 24 | 37 | 48 | 58 | 61 | 55 |
| Free cash flow | 240 | 108 | 82 | 149 | 360 | 41 | 186 | 182 |
| Free cash flow after stock pay | 232 | 99 | 74 | 139 | 348 | 31 | 174 | 171 |
| Shares issued | 0 | 0 | 1 | 48 | 0 | 0 | 0 | 0 |
Compare with peers
- Mohawk Industries Inc cash flow
- La-z-boy Inc cash flow
- Ethan Allen Interiors Inc cash flow
- Flexsteel Industries Inc cash flow
- Purple Innovation, Inc. cash flow
Head to head: MHK vs SGILZB vs SGIETD vs SGI
More: Home Furnishings stocks compared, Consumer Discretionary sector, rankings of US companies