undamentalytics Newsletter

Somnigroup International Inc. cash flow statement

In fiscal 2025, Somnigroup International Inc.'s operations generated $800m of cash; it spent $167m on capital projects, leaving free cash flow of $633m. It returned $127m in dividends and $132m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Somnigroup International Inc.: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations13518424919099225234166223208315655723379570667800990
Depreciation and amortisation404451429290948994112117203175180183202291302
Stock-based pay91217617132316132527105615348364145
Capital spending141830514048666267748811112330718597167221
Free cash flow1211662191395917816810415613422754360072385569633769
Free cash flow after stock pay112154203134421641468714310920043953819337533592724
Dividends paid00————————0063717893127136
Share buybacks0250366153721535455106332816667364413226
Shares issued229261194201613518715131500

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: MHK vs SGILZB vs SGIETD vs SGI

More: Home Furnishings stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Somnigroup International Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Somnigroup International Inc.