Mohawk Industries Inc cash flow statement
In fiscal 2025, Mohawk Industries Inc's operations generated $1.06bn of cash; it spent $440m on capital projects, leaving free cash flow of $616m. It returned $150m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 301 | 588 | 525 | 662 | 1,345 | 1,194 | 1,181 | 1,419 | 1,770 | 1,309 | 669 | 1,329 | 1,134 | 1,056 | 1,357 |
| Depreciation and amortisation | 298 | 280 | 309 | 346 | 409 | 447 | 522 | 576 | 608 | 592 | 596 | 630 | 638 | 653 | 669 |
| Stock-based pay | 10 | 14 | 18 | 28 | 35 | 36 | 31 | 24 | 20 | 26 | 22 | 21 | 28 | 30 | 30 |
| Capital spending | 276 | 208 | 367 | 562 | 672 | 906 | 794 | 545 | 426 | 676 | 581 | 613 | 454 | 440 | 466 |
| Free cash flow | 25 | 379 | 159 | 100 | 673 | 288 | 387 | 873 | 1,344 | 633 | 89 | 716 | 680 | 616 | 892 |
| Free cash flow after stock pay | 15 | 365 | 140 | 72 | 638 | 251 | 356 | 850 | 1,325 | 607 | 66 | 695 | 652 | 586 | 861 |
| Share buybacks | — | — | — | — | 0 | 0 | 274 | 100 | 189 | 900 | 308 | 0 | 163 | 150 | 427 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 397 | 4 | 206 | 387 | 460 | 110 | 317 | 471 |
| Depreciation and amortisation | 156 | 150 | 156 | 170 | 176 | 182 | 159 | 151 |
| Stock-based pay | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 9 |
| Capital spending | 161 | 89 | 80 | 76 | 194 | 102 | 88 | 81 |
| Free cash flow | 236 | −85 | 126 | 310 | 265 | 8 | 228 | 390 |
| Free cash flow after stock pay | 229 | −93 | 119 | 303 | 258 | 0 | 222 | 382 |
Compare with peers
- Somnigroup International Inc. cash flow
- La-z-boy Inc cash flow
- Ethan Allen Interiors Inc cash flow
- Flexsteel Industries Inc cash flow
- Purple Innovation, Inc. cash flow
Head to head: MHK vs SGILZB vs MHKETD vs MHK
More: Home Furnishings stocks compared, Consumer Discretionary sector, rankings of US companies