Shenandoah Telecommunications Co cash flow statement
In fiscal 2025, Shenandoah Telecommunications Co's operations generated $101m of cash; it spent $359m on capital projects, leaving free cash flow of −$258m. It returned $6.4m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 74 | 75 | 81 | 97 | 94 | 115 | 119 | 162 | 223 | 266 | 259 | 303 | −251 | 75 | 114 | 63 | 101 | 105 |
| Depreciation and amortisation | 33 | 43 | 56 | 64 | 61 | 66 | 71 | 144 | 177 | 44 | 47 | 49 | 55 | 66 | 63 | 97 | 130 | 130 |
| Stock-based pay | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 4 | 5 | 3 | 6 | 3 | 9 | 10 | 10 | 10 | 11 |
| Capital spending | 53 | 56 | 75 | 89 | 117 | 68 | 70 | 173 | 146 | 57 | 67 | 120 | 160 | 189 | 255 | 319 | 359 | 322 |
| Free cash flow | 21 | 19 | 6 | 8 | −23 | 47 | 50 | −12 | 76 | 209 | 192 | 182 | −411 | −114 | −141 | −257 | −258 | −217 |
| Free cash flow after stock pay | 20 | 18 | 5 | 6 | −25 | 44 | 47 | −15 | 73 | 204 | 189 | 177 | −414 | −123 | −151 | −266 | −268 | −227 |
| Dividends paid | 7 | 7 | 7 | 7 | 8 | 11 | 11 | 12 | 12 | 13 | 14 | 16 | 940 | 4 | 5 | 6 | 6 | — |
| Share buybacks | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 5 | 0 | 0 | 7 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 21 | 21 | 21 | 31 | 29 | 24 | 24 | 28 |
| Depreciation and amortisation | 27 | 29 | 35 | 34 | 32 | 35 | 30 | 33 |
| Stock-based pay | 2 | 4 | 2 | 2 | 2 | 5 | 3 | 2 |
| Capital spending | 93 | 83 | 86 | 82 | 107 | 76 | 70 | 69 |
| Free cash flow | −72 | −63 | −65 | −51 | −79 | −51 | −46 | −41 |
| Free cash flow after stock pay | −74 | −66 | −68 | −54 | −80 | −56 | −49 | −42 |
Compare with peers
- Iqstel Inc cash flow
- ATN International, Inc. cash flow
- Kyivstar Group Ltd. cash flow
- IDT Corp cash flow
- Crexendo, Inc. cash flow
Head to head: IQST vs SHENATNI vs SHENKYIV vs SHENCXDO vs SHEN
More: Integrated Telecommunication Services stocks compared, Communication Services sector, rankings of US companies