Shenandoah Telecommunications Co income statement
In fiscal 2025, Shenandoah Telecommunications Co reported revenue of $358m, up 9.1% on the year before, operating income of −$23.2m (a -6.5% margin) and net income of −$32.9m, or −$0.71 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 195 | 251 | 288 | 309 | 327 | 342 | 535 | 612 | 193 | 207 | 221 | 245 | 249 | 269 | 328 | 358 | 371 |
| Cost of revenue | 54 | 75 | 107 | 117 | 125 | 130 | 121 | 194 | 212 | — | — | — | — | — | — | — | — | — |
| Gross profit | 107 | 121 | 145 | 171 | 184 | 197 | 221 | 342 | 400 | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 31 | 46 | 56 | 61 | 68 | 69 | 73 | 133 | 166 | 71 | 78 | 85 | 82 | 91 | 99 | 115 | 118 | 121 |
| Operating income | 43 | 36 | 32 | 35 | 55 | 62 | 74 | 23 | 47 | −3 | −1 | −3 | −2 | −17 | 0 | −29 | −23 | −14 |
| Interest expense | 1 | 5 | 8 | 8 | 8 | 8 | 7 | 25 | 38 | 35 | 29 | — | 3 | 2 | 4 | 16 | 25 | 37 |
| Net interest income | — | — | −8 | −8 | −8 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 43 | 32 | 24 | 29 | 49 | 56 | 69 | 2 | 13 | 1 | 2 | 1 | 6 | −19 | 2 | −38 | −42 | −49 |
| Income tax | 18 | 13 | 11 | 12 | 20 | 22 | 28 | 3 | −53 | −1 | 0 | −1 | −2 | −3 | 1 | −10 | −9 | −11 |
| Net income | 15 | 18 | 13 | 16 | 30 | 34 | 41 | −1 | 66 | 47 | 56 | 126 | 999 | −8 | 8 | 194 | −33 | −38 |
| Diluted EPS | $0.32 | $0.38 | $0.28 | $0.34 | $0.61 | $0.70 | $0.83 | −$0.02 | $1.33 | $0.93 | $1.11 | $2.51 | $19.92 | −$0.17 | $0.16 | $3.54 | −$0.71 | −$0.68 |
| Diluted shares (average) | — | 48m | 48m | 48m | 48m | 49m | 49m | 49m | 50m | 50m | 50m | 50m | 50m | 50m | 51m | 54m | 55m | 56m |
| EBITDA | 76 | 79 | 88 | 99 | 116 | 128 | 145 | 166 | 224 | 41 | 45 | 46 | 53 | 48 | 63 | 68 | 106 | 116 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 88 | 89 | 90 | 92 | 92 | 93 | 94 |
| Selling, general and administrative | 29 | 31 | 30 | 30 | 28 | 33 | 31 | 29 |
| Operating income | −6 | −6 | −9 | −7 | −1 | −10 | −1 | −2 |
| Interest expense | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 10 |
| Income before tax | −8 | −10 | −12 | −12 | −7 | −20 | −10 | −12 |
| Income tax | −2 | −1 | −3 | −3 | −2 | −4 | −3 | −3 |
| Net income | −3 | −9 | −9 | −9 | −5 | −16 | −8 | −9 |
| Diluted EPS | −$0.11 | −$0.19 | −$0.19 | −$0.20 | −$0.13 | −$0.31 | −$0.17 | −$0.19 |
| EBITDA | 22 | 23 | 25 | 27 | 31 | 24 | 29 | 31 |
Compare with peers
- Iqstel Inc income statement
- ATN International, Inc. income statement
- Kyivstar Group Ltd. income statement
- IDT Corp income statement
- Crexendo, Inc. income statement
Head to head: IQST vs SHENATNI vs SHENKYIV vs SHENCXDO vs SHEN
More: Integrated Telecommunication Services stocks compared, Communication Services sector, rankings of US companies