Shoals Technologies Group, Inc. income statement
In fiscal 2025, Shoals Technologies Group, Inc. reported revenue of $475m, up 19.1% on the year before, operating income of $56.4m (a 11.9% margin) and net income of $33.6m, or $0.20 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 176 | 213 | 327 | 489 | 399 | 475 | 588 |
| Cost of revenue | 100 | 109 | 131 | 196 | 321 | 257 | 309 | 400 |
| Gross profit | 44 | 67 | 83 | 131 | 168 | 142 | 167 | 188 |
| General and administrative | 9 | 21 | 38 | 56 | 81 | 82 | 102 | 116 |
| Operating income | 27 | 37 | 36 | 66 | 79 | 51 | 56 | 63 |
| Interest expense | 2 | 4 | 15 | 19 | 24 | 14 | 10 | 12 |
| Income before tax | — | — | 4 | 152 | 55 | 38 | 49 | — |
| Income tax | 0 | 0 | 0 | 9 | 12 | 14 | 15 | 13 |
| Net income | 25 | 34 | 2 | 128 | 40 | 24 | 34 | 32 |
| Diluted EPS | — | — | $0.00 | $0.85 | $0.24 | $0.14 | $0.20 | $0.19 |
| Diluted shares (average) | — | — | 99m | 168m | 165m | 169m | 168m | 169m |
| EBITDA | 36 | 47 | 46 | 77 | 90 | 64 | 70 | 75 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 107 | 80 | 111 | 136 | 148 | 141 | 163 |
| Cost of revenue | 77 | 67 | 52 | 70 | 86 | 101 | 100 | 114 |
| Gross profit | 25 | 40 | 28 | 41 | 50 | 47 | 41 | 50 |
| General and administrative | 19 | 22 | 22 | 23 | 29 | 27 | 31 | 28 |
| Operating income | 5 | 16 | 4 | 16 | 19 | 17 | 8 | 19 |
| Interest expense | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
| Income tax | 2 | 6 | 2 | 3 | 4 | 6 | −0 | 3 |
| Net income | −0 | 8 | −0 | 14 | 12 | 8 | −0 | 12 |
| Diluted EPS | $0.00 | $0.04 | $0.00 | $0.08 | $0.07 | $0.05 | $0.00 | $0.07 |
| EBITDA | 7 | 20 | 8 | 18 | 21 | 21 | 12 | 21 |
Compare with peers
- Allient Inc income statement
- Vicor Corp income statement
- LSI Industries Inc income statement
- Asia Pacific Wire & Cable Corp LTD income statement
- Plug Power Inc income statement
Head to head: ALNT vs SHLSSHLS vs VICRLYTS vs SHLSPLUG vs SHLS
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies