Shoals Technologies Group, Inc. balance sheet
At the end of fiscal 2025, Shoals Technologies Group, Inc. had total assets of $904m, total liabilities of $304m and shareholders' equity of $600m. It held $7.3m in cash against $137m of debt: net debt of $129m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 10 | 5 | 9 | 23 | 24 | 7 | 16 |
| Receivables | — | 27 | 31 | 51 | 107 | 78 | 129 | 135 |
| Inventory | — | 15 | 38 | 73 | 53 | 56 | 90 | 185 |
| Total current assets | — | 56 | 93 | 154 | 227 | 188 | 258 | 369 |
| Goodwill | 50 | 50 | 69 | 70 | 70 | 70 | 70 | 70 |
| Total assets | — | 195 | 426 | 595 | 844 | 793 | 904 | 1,017 |
| Accounts payable | — | 15 | 20 | 9 | 14 | 20 | 65 | 66 |
| Deferred revenue (current) | — | — | 2 | 23 | 22 | 19 | 37 | 55 |
| Total current liabilities | — | 24 | 32 | 53 | 93 | 81 | 127 | 164 |
| Short-term debt | — | 4 | 2 | 2 | 2 | 0 | — | — |
| Long-term debt | — | 355 | 245 | 237 | 179 | 142 | — | — |
| Total debt | 0 | 359 | 252 | 243 | 184 | 142 | 137 | 197 |
| Total liabilities | — | 379 | 434 | 294 | 299 | 236 | 304 | 400 |
| Shareholders' equity | 150 | −184 | 3 | 291 | 545 | 557 | 600 | 617 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −10 | — | — | — | — | — |
| Net debt (negative = net cash) | −7 | 349 | 247 | 234 | 161 | 118 | 129 | 181 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 95 | 78 | 68 | 103 | 117 | 129 | 129 | 135 |
| Inventory | 66 | 56 | 61 | 57 | 60 | 90 | 159 | 185 |
| Total current assets | 191 | 188 | 188 | 190 | 201 | 258 | 383 | 369 |
| Goodwill | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Total assets | 801 | 793 | 788 | 795 | 852 | 904 | 1,031 | 1,017 |
| Accounts payable | 24 | 20 | 27 | 29 | 34 | 65 | 80 | 66 |
| Deferred revenue (current) | 21 | 19 | 15 | 20 | 26 | 37 | 30 | 55 |
| Total current liabilities | 92 | 81 | 80 | 81 | 92 | 127 | 208 | 164 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Long-term debt | 142 | 142 | 142 | 132 | 127 | — | — | — |
| Total debt | 142 | 142 | 142 | 132 | 127 | — | — | — |
| Total liabilities | 256 | 236 | 229 | 220 | 262 | 304 | 429 | 400 |
| Shareholders' equity | 545 | 557 | 559 | 575 | 590 | 600 | 602 | 617 |
Compare with peers
- Allient Inc balance sheet
- Vicor Corp balance sheet
- LSI Industries Inc balance sheet
- Asia Pacific Wire & Cable Corp LTD balance sheet
- Plug Power Inc balance sheet
Head to head: ALNT vs SHLSSHLS vs VICRLYTS vs SHLSPLUG vs SHLS
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies