Crocs, Inc. cash flow statement
In fiscal 2025, Crocs, Inc.'s operations generated $710m of cash; it spent $51.2m on capital projects, leaving free cash flow of $659m. It returned $582m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 61 | 104 | 142 | 128 | 83 | −12 | 10 | 40 | 98 | 114 | 90 | 267 | 567 | 603 | 930 | 992 | 710 | 814 |
| Depreciation and amortisation | 37 | 37 | 37 | 37 | 42 | 37 | 36 | 34 | 33 | 29 | 24 | 28 | 32 | 39 | 54 | 70 | 79 | 82 |
| Stock-based pay | 15 | 7 | 9 | 11 | 12 | 13 | 11 | 11 | 10 | 13 | 14 | 16 | 38 | 31 | 29 | 33 | 37 | 45 |
| Capital spending | 20 | 31 | 28 | 40 | 40 | 16 | 18 | 22 | 13 | 12 | 37 | 42 | 56 | 104 | 116 | 69 | 51 | 60 |
| Free cash flow | 41 | 73 | 115 | 89 | 43 | −28 | −9 | 18 | 85 | 102 | 53 | 225 | 511 | 499 | 815 | 923 | 659 | 754 |
| Free cash flow after stock pay | 26 | 66 | 106 | 77 | 31 | −40 | −20 | 7 | 75 | 89 | 39 | 209 | 473 | 468 | 786 | 890 | 622 | 709 |
| Share buybacks | — | — | — | 25 | 13 | 146 | 86 | 0 | 50 | 63 | 147 | 171 | 1,000 | 0 | 175 | 552 | 582 | 686 |
| Shares issued | 1 | 7 | 11 | 4 | 2 | 1 | 2 | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 322 | −67 | 286 | 239 | 253 | −81 | 352 | 290 |
| Depreciation and amortisation | 18 | 19 | 19 | 20 | 21 | 20 | 20 | 21 |
| Stock-based pay | 9 | 9 | 11 | 8 | 8 | 11 | 14 | 12 |
| Capital spending | 18 | 15 | 17 | 13 | 6 | 18 | 21 | 15 |
| Free cash flow | 303 | −83 | 269 | 226 | 246 | −99 | 331 | 276 |
| Free cash flow after stock pay | 295 | −91 | 258 | 218 | 238 | −110 | 317 | 264 |
Compare with peers
- On Holding AG cash flow
- Deckers Brands cash flow
- Caleres Inc cash flow
- Steven Madden, LTD. cash flow
- Birkenstock Holding plc cash flow
Head to head: CROX vs ONONCROX vs DECKCAL vs CROX
More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies