Silicom LTD. income statement

In fiscal 2025, Silicom LTD. reported revenue of $61.9m, up 6.6% on the year before, operating income of −$12.3m (a -19.8% margin) and net income of −$11.5m, or −$2.01 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Silicom LTD.: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	21	30	40	49	73	76	83	100	126	134	105	107	128	151	124	58	62
Cost of revenue	12	17	22	29	44	45	49	62	80	92	69	74	84	99	95	42	43
Gross profit	8	13	17	20	29	31	34	39	46	42	36	34	44	52	29	17	19
Research and development	3	3	4	4	5	6	10	13	14	15	15	17	20	21	21	20	20
Selling and marketing	2	2	3	3	4	4	6	6	7	7	7	6	7	7	7	6	7
General and administrative	1	2	2	2	3	3	4	4	5	4	4	4	5	4	4	4	5
Operating income	2	6	8	10	18	17	18	16	25	17	10	6	13	20	−29	−13	−12
Interest expense	—	0	0	1	1	—	—	—	—	—	—	—	—	—	—	—	—
Income before tax	3	7	9	11	18	17	18	16	26	18	12	7	13	22	−27	−11	−11
Income tax	0	1	1	1	1	3	2	3	4	3	2	2	2	4	−1	2	1
Net income	3	6	8	10	17	15	17	13	22	15	10	6	11	18	−26	−14	−11
Diluted EPS	$0.41	$0.82	$1.18	$1.42	$2.36	$2.00	$2.24	$1.77	$2.86	$1.91	$1.35	$0.80	$1.51	$2.69	−$3.94	−$2.28	−$2.01
Diluted shares (average)	7m	7m	7m	7m	7m	7m	7m	7m	8m	8m	8m	7m	7m	7m	7m	6m	6m
EBITDA	3	6	9	10	18	18	21	20	29	20	12	9	15	22	−26	−11	−11

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: RDCM vs SILC AIRG vs SILC BOSC vs SILC

More: Communications Equipment stocks compared, Technology sector, rankings of US companies

Figures from Silicom LTD.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Silicom LTD.