Silicom LTD. cash flow statement

In fiscal 2025, Silicom LTD.'s operations generated −$2.2m of cash; it spent $1.2m on capital projects, leaving free cash flow of −$3.3m. It returned $1.7m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Silicom LTD.: cash flow statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Cash from operations	4	3	5	9	2	21	13	−3	1	46	27	5	1	−4	32	18	−2
Depreciation and amortisation	0	0	0	0	1	1	3	4	4	3	2	2	2	2	2	2	2
Stock-based pay	0	0	0	1	1	1	2	2	2	2	2	3	3	4	3	3	3
Capital spending	0	0	0	1	1	2	3	1	2	1	1	2	3	2	1	1	1
Free cash flow	4	3	4	8	1	19	10	−4	−0	44	25	3	−2	−6	31	17	−3
Free cash flow after stock pay	3	3	4	8	0	18	8	−6	−3	42	23	1	−4	−10	27	14	−6
Dividends paid	—	—	—	—	4	7	7	7	7	—	—	—	—	—	—	—	—
Share buybacks	—	—	—	—	—	—	—	—	—	—	8	17	14	3	9	10	2

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: RDCM vs SILC AIRG vs SILC BOSC vs SILC

More: Communications Equipment stocks compared, Technology sector, rankings of US companies

Figures from Silicom LTD.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Silicom LTD.